[T7GLOBAL] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 74.84%
YoY- 42.53%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 458,936 282,571 132,568 586,182 335,432 198,076 94,041 186.88%
PBT 41,097 23,659 5,876 55,990 31,960 17,124 8,311 189.40%
Tax -11,685 -8,419 -1,592 -23,635 -13,459 -6,896 -4,180 98.07%
NP 29,412 15,240 4,284 32,355 18,501 10,228 4,131 268.77%
-
NP to SH 26,649 15,242 4,619 33,075 18,697 10,668 4,241 239.38%
-
Tax Rate 28.43% 35.58% 27.09% 42.21% 42.11% 40.27% 50.29% -
Total Cost 429,524 267,331 128,284 553,827 316,931 187,848 89,910 182.84%
-
Net Worth 350,644 382,639 326,351 326,350 311,516 303,279 295,882 11.95%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 350,644 382,639 326,351 326,350 311,516 303,279 295,882 11.95%
NOSH 701,289 817,923 759,055 759,054 759,054 757,054 757,054 -4.95%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.41% 5.39% 3.23% 5.52% 5.52% 5.16% 4.39% -
ROE 7.60% 3.98% 1.42% 10.13% 6.00% 3.52% 1.43% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 65.44 36.19 17.87 79.03 45.22 26.78 12.71 197.28%
EPS 3.80 2.00 0.58 4.37 2.49 1.38 0.56 257.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.49 0.44 0.44 0.42 0.41 0.40 15.99%
Adjusted Per Share Value based on latest NOSH - 651,828
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 54.19 33.37 15.65 69.21 39.61 23.39 11.10 186.95%
EPS 3.15 1.80 0.55 3.91 2.21 1.26 0.50 239.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.414 0.4518 0.3853 0.3853 0.3678 0.3581 0.3494 11.93%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.45 0.495 0.525 0.44 0.48 0.445 0.40 -
P/RPS 0.69 1.37 2.94 0.56 1.06 1.66 3.15 -63.56%
P/EPS 11.84 25.36 84.30 9.87 19.04 30.86 69.77 -69.24%
EY 8.44 3.94 1.19 10.13 5.25 3.24 1.43 225.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.01 1.19 1.00 1.14 1.09 1.00 -6.76%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 27/05/24 26/02/24 22/11/23 24/08/23 24/05/23 -
Price 0.505 0.49 0.495 0.525 0.465 0.485 0.425 -
P/RPS 0.77 1.35 2.77 0.66 1.03 1.81 3.34 -62.30%
P/EPS 13.29 25.10 79.49 11.77 18.45 33.63 74.13 -68.10%
EY 7.52 3.98 1.26 8.49 5.42 2.97 1.35 213.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.00 1.13 1.19 1.11 1.18 1.06 -3.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment