[CITAGLB] QoQ Cumulative Quarter Result on 31-Aug-2018 [#4]

Announcement Date
30-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-Aug-2018 [#4]
Profit Trend
QoQ- -1181.81%
YoY- -432.17%
Quarter Report
View:
Show?
Cumulative Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 313,581 187,559 101,505 501,756 384,933 261,997 138,161 72.79%
PBT -35,762 -28,713 -11,651 -82,435 -6,265 2,022 1,435 -
Tax -426 -153 -274 -2,141 -607 -1,463 -978 -42.56%
NP -36,188 -28,866 -11,925 -84,576 -6,872 559 457 -
-
NP to SH -36,172 -28,844 -11,791 -84,189 -6,568 717 497 -
-
Tax Rate - - - - - 72.35% 68.15% -
Total Cost 349,769 216,425 113,430 586,332 391,805 261,438 137,704 86.26%
-
Net Worth 195,369 204,672 223,279 241,886 316,312 331,430 331,430 -29.71%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 195,369 204,672 223,279 241,886 316,312 331,430 331,430 -29.71%
NOSH 465,165 465,165 465,165 465,165 465,165 348,874 348,874 21.16%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin -11.54% -15.39% -11.75% -16.86% -1.79% 0.21% 0.33% -
ROE -18.51% -14.09% -5.28% -34.81% -2.08% 0.22% 0.15% -
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 67.41 40.32 21.82 107.87 82.75 75.10 39.60 42.61%
EPS -7.78 -6.20 -2.53 -18.10 -1.41 0.21 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.44 0.48 0.52 0.68 0.95 0.95 -41.99%
Adjusted Per Share Value based on latest NOSH - 465,165
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 73.70 44.08 23.86 117.93 90.47 61.58 32.47 72.79%
EPS -8.50 -6.78 -2.77 -19.79 -1.54 0.17 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4592 0.481 0.5248 0.5685 0.7434 0.779 0.779 -29.71%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.22 0.365 0.20 0.315 0.35 0.82 1.00 -
P/RPS 0.33 0.91 0.92 0.29 0.42 1.09 2.53 -74.31%
P/EPS -2.83 -5.89 -7.89 -1.74 -24.79 398.99 701.96 -
EY -35.35 -16.99 -12.67 -57.46 -4.03 0.25 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.83 0.42 0.61 0.51 0.86 1.05 -37.43%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 24/07/19 24/04/19 29/01/19 30/10/18 19/07/18 27/04/18 30/01/18 -
Price 0.24 0.265 0.345 0.205 0.32 0.565 0.92 -
P/RPS 0.36 0.66 1.58 0.19 0.39 0.75 2.32 -71.15%
P/EPS -3.09 -4.27 -13.61 -1.13 -22.66 274.91 645.80 -
EY -32.40 -23.40 -7.35 -88.29 -4.41 0.36 0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.72 0.39 0.47 0.59 0.97 -29.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment