[SIGN] QoQ Quarter Result on 31-Dec-2013 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
25-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- 43.42%
YoY- 177.41%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 59,349 66,913 41,916 42,894 27,020 36,691 31,989 50.93%
PBT 9,286 12,548 5,620 4,423 2,897 735 5,432 42.92%
Tax -2,321 -2,783 -1,305 -1,106 -724 -1,723 -1,358 42.90%
NP 6,965 9,765 4,315 3,317 2,173 -988 4,074 42.93%
-
NP to SH 6,670 10,164 4,123 2,910 2,029 -1,045 3,954 41.66%
-
Tax Rate 24.99% 22.18% 23.22% 25.01% 24.99% 234.42% 25.00% -
Total Cost 52,384 57,148 37,601 39,577 24,847 37,679 27,915 52.08%
-
Net Worth 127,444 118,581 110,731 109,124 105,030 97,753 96,653 20.22%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 127,444 118,581 110,731 109,124 105,030 97,753 96,653 20.22%
NOSH 119,107 118,581 117,799 121,249 119,352 113,666 109,833 5.54%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 11.74% 14.59% 10.29% 7.73% 8.04% -2.69% 12.74% -
ROE 5.23% 8.57% 3.72% 2.67% 1.93% -1.07% 4.09% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 49.83 56.43 35.58 35.38 22.64 32.28 29.13 42.98%
EPS 5.60 8.50 3.50 2.40 1.70 -1.00 3.60 34.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.00 0.94 0.90 0.88 0.86 0.88 13.90%
Adjusted Per Share Value based on latest NOSH - 121,249
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 9.19 10.37 6.49 6.65 4.19 5.68 4.96 50.79%
EPS 1.03 1.57 0.64 0.45 0.31 -0.16 0.61 41.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1974 0.1837 0.1715 0.1691 0.1627 0.1514 0.1497 20.22%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 1.90 1.50 1.35 1.41 0.89 0.735 0.71 -
P/RPS 3.81 2.66 3.79 3.99 3.93 2.28 2.44 34.55%
P/EPS 33.93 17.50 38.57 58.75 52.35 -79.95 19.72 43.54%
EY 2.95 5.71 2.59 1.70 1.91 -1.25 5.07 -30.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.50 1.44 1.57 1.01 0.85 0.81 68.94%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 24/11/14 28/08/14 26/05/14 25/02/14 28/11/13 30/08/13 29/05/13 -
Price 1.74 1.77 1.40 1.42 1.31 0.745 0.80 -
P/RPS 3.49 3.14 3.93 4.01 5.79 2.31 2.75 17.20%
P/EPS 31.07 20.65 40.00 59.17 77.06 -81.04 22.22 25.01%
EY 3.22 4.84 2.50 1.69 1.30 -1.23 4.50 -19.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.77 1.49 1.58 1.49 0.87 0.91 47.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment