[SIGN] QoQ TTM Result on 31-Dec-2013 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
25-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- 31.06%
YoY- 124.36%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 211,072 178,743 148,521 138,594 127,127 120,849 102,009 62.30%
PBT 31,877 25,488 13,675 13,487 10,897 8,789 6,490 188.66%
Tax -7,515 -5,918 -4,858 -4,911 -4,263 -3,736 -2,641 100.67%
NP 24,362 19,570 8,817 8,576 6,634 5,053 3,849 241.78%
-
NP to SH 23,867 19,226 8,017 7,848 5,988 4,580 3,650 249.28%
-
Tax Rate 23.57% 23.22% 35.52% 36.41% 39.12% 42.51% 40.69% -
Total Cost 186,710 159,173 139,704 130,018 120,493 115,796 98,160 53.45%
-
Net Worth 127,444 118,581 110,731 109,124 105,030 97,753 96,653 20.22%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - 1,778 -
Div Payout % - - - - - - 48.73% -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 127,444 118,581 110,731 109,124 105,030 97,753 96,653 20.22%
NOSH 119,107 118,581 117,799 121,249 119,352 113,666 109,833 5.54%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 11.54% 10.95% 5.94% 6.19% 5.22% 4.18% 3.77% -
ROE 18.73% 16.21% 7.24% 7.19% 5.70% 4.69% 3.78% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 177.21 150.73 126.08 114.30 106.51 106.32 92.88 53.77%
EPS 20.04 16.21 6.81 6.47 5.02 4.03 3.32 231.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.62 -
NAPS 1.07 1.00 0.94 0.90 0.88 0.86 0.88 13.90%
Adjusted Per Share Value based on latest NOSH - 121,249
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 32.70 27.69 23.01 21.47 19.69 18.72 15.80 62.33%
EPS 3.70 2.98 1.24 1.22 0.93 0.71 0.57 247.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.28 -
NAPS 0.1974 0.1837 0.1715 0.1691 0.1627 0.1514 0.1497 20.22%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 1.90 1.50 1.35 1.41 0.89 0.735 0.71 -
P/RPS 1.07 1.00 1.07 1.23 0.84 0.69 0.76 25.59%
P/EPS 9.48 9.25 19.84 21.78 17.74 18.24 21.36 -41.78%
EY 10.55 10.81 5.04 4.59 5.64 5.48 4.68 71.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.28 -
P/NAPS 1.78 1.50 1.44 1.57 1.01 0.85 0.81 68.94%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 24/11/14 28/08/14 26/05/14 25/02/14 28/11/13 30/08/13 29/05/13 -
Price 1.74 1.77 1.40 1.42 1.31 0.745 0.80 -
P/RPS 0.98 1.17 1.11 1.24 1.23 0.70 0.86 9.08%
P/EPS 8.68 10.92 20.57 21.94 26.11 18.49 24.07 -49.30%
EY 11.52 9.16 4.86 4.56 3.83 5.41 4.15 97.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.02 -
P/NAPS 1.63 1.77 1.49 1.58 1.49 0.87 0.91 47.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment