[TECGUAN] QoQ Cumulative Quarter Result on 31-Oct-2019 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
18-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Oct-2019 [#3]
Profit Trend
QoQ- 44.06%
YoY- 334.09%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Cumulative Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 245,790 64,741 273,652 176,341 131,086 60,537 301,902 -12.82%
PBT 8,525 5,416 4,561 7,507 5,181 1,956 3,924 67.82%
Tax -1,807 -1,124 -1,402 -1,533 -1,034 -175 -1,380 19.70%
NP 6,718 4,292 3,159 5,974 4,147 1,781 2,544 91.16%
-
NP to SH 6,718 4,292 3,159 5,974 4,147 1,781 2,544 91.16%
-
Tax Rate 21.20% 20.75% 30.74% 20.42% 19.96% 8.95% 35.17% -
Total Cost 239,072 60,449 270,493 170,367 126,939 58,756 299,358 -13.93%
-
Net Worth 58,950 56,524 52,234 55,049 53,220 50,855 49,094 12.98%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 58,950 56,524 52,234 55,049 53,220 50,855 49,094 12.98%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 2.73% 6.63% 1.15% 3.39% 3.16% 2.94% 0.84% -
ROE 11.40% 7.59% 6.05% 10.85% 7.79% 3.50% 5.18% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 612.99 161.46 682.48 439.79 326.92 150.98 752.93 -12.82%
EPS 16.75 10.70 7.88 14.90 10.34 4.44 6.34 91.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4702 1.4097 1.3027 1.3729 1.3273 1.2683 1.2244 12.98%
Adjusted Per Share Value based on latest NOSH - 40,097
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 612.93 161.45 682.42 439.75 326.89 150.96 752.86 -12.82%
EPS 16.75 10.70 7.88 14.90 10.34 4.44 6.34 91.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4701 1.4096 1.3026 1.3728 1.3272 1.2682 1.2243 12.98%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 1.02 0.84 1.36 1.01 1.07 1.26 0.82 -
P/RPS 0.17 0.52 0.20 0.23 0.33 0.83 0.11 33.70%
P/EPS 6.09 7.85 17.26 6.78 10.35 28.37 12.92 -39.46%
EY 16.43 12.74 5.79 14.75 9.67 3.53 7.74 65.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.60 1.04 0.74 0.81 0.99 0.67 1.98%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 01/10/20 30/06/20 31/03/20 18/12/19 24/09/19 27/06/19 26/03/19 -
Price 1.16 0.85 0.885 1.43 1.05 1.24 1.01 -
P/RPS 0.19 0.53 0.13 0.33 0.32 0.82 0.13 28.81%
P/EPS 6.92 7.94 11.23 9.60 10.15 27.92 15.92 -42.64%
EY 14.44 12.59 8.90 10.42 9.85 3.58 6.28 74.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.60 0.68 1.04 0.79 0.98 0.82 -2.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment