[MYTECH] QoQ Cumulative Quarter Result on 30-Sep-2001 [#2]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 1811.9%
YoY- 109.72%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 1,762 6,695 4,998 3,302 1,628 18,541 18,541 -79.26%
PBT 2 513 400 393 45 -14,886 -14,886 -
Tax -2 563 405 410 -3 14,886 9 -
NP 0 1,076 805 803 42 0 -14,877 -
-
NP to SH -6 1,076 805 803 42 -14,877 -14,877 -99.46%
-
Tax Rate 100.00% -109.75% -101.25% -104.33% 6.67% - - -
Total Cost 1,762 5,619 4,193 2,499 1,586 18,541 33,418 -86.01%
-
Net Worth 10,000 8,996 8,824 8,822 8,034 7,920 7,019 26.69%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 10,000 8,996 8,824 8,822 8,034 7,920 7,019 26.69%
NOSH 20,000 17,993 18,008 18,004 18,260 18,000 17,999 7.30%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 16.07% 16.11% 24.32% 2.58% 0.00% -80.24% -
ROE -0.06% 11.96% 9.12% 9.10% 0.52% -187.84% -211.92% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 8.81 37.21 27.75 18.34 8.92 103.00 103.01 -80.67%
EPS -0.03 5.98 4.47 4.46 0.23 -82.65 -82.65 -99.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.50 0.49 0.49 0.44 0.44 0.39 18.06%
Adjusted Per Share Value based on latest NOSH - 17,990
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 0.79 2.99 2.23 1.48 0.73 8.29 8.29 -79.22%
EPS 0.00 0.48 0.36 0.36 0.02 -6.65 -6.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0447 0.0402 0.0394 0.0394 0.0359 0.0354 0.0314 26.62%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.98 1.50 1.70 1.55 1.44 1.55 2.30 -
P/RPS 22.47 4.03 6.13 8.45 16.15 1.50 2.23 368.49%
P/EPS -6,600.00 25.08 38.03 34.75 626.09 -1.88 -2.78 17951.57%
EY -0.02 3.99 2.63 2.88 0.16 -53.32 -35.93 -99.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.96 3.00 3.47 3.16 3.27 3.52 5.90 -23.39%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 21/08/02 03/05/02 27/02/02 30/11/01 16/08/01 31/05/01 28/02/01 -
Price 1.93 2.49 1.60 1.62 1.60 1.41 1.91 -
P/RPS 21.91 6.69 5.77 8.83 17.95 1.37 1.85 421.93%
P/EPS -6,433.33 41.64 35.79 36.32 695.65 -1.71 -2.31 19984.38%
EY -0.02 2.40 2.79 2.75 0.14 -58.62 -43.27 -99.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.86 4.98 3.27 3.31 3.64 3.20 4.90 -14.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment