[MYTECH] YoY Cumulative Quarter Result on 30-Sep-2001 [#2]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 1811.9%
YoY- 109.72%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 10,067 9,950 3,684 3,302 17,192 11,552 0.14%
PBT 1,452 -547 4 393 -8,507 -1,696 -
Tax -554 -98 -18 410 248 1,696 -
NP 898 -645 -14 803 -8,259 0 -100.00%
-
NP to SH 898 -645 -14 803 -8,259 -1,886 -
-
Tax Rate 38.15% - 450.00% -104.33% - - -
Total Cost 9,169 10,595 3,698 2,499 25,451 11,552 0.24%
-
Net Worth 28,037 5,405 8,750 8,822 14,041 25,745 -0.08%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 28,037 5,405 8,750 8,822 14,041 25,745 -0.08%
NOSH 40,633 18,016 17,500 18,004 18,001 17,996 -0.85%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 8.92% -6.48% -0.38% 24.32% -48.04% 0.00% -
ROE 3.20% -11.93% -0.16% 9.10% -58.82% -7.33% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 24.78 55.23 21.05 18.34 95.50 64.19 1.00%
EPS 2.21 -3.58 -0.08 4.46 -45.88 -10.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.30 0.50 0.49 0.78 1.4306 0.76%
Adjusted Per Share Value based on latest NOSH - 17,990
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 4.50 4.45 1.65 1.48 7.68 5.16 0.14%
EPS 0.40 -0.29 -0.01 0.36 -3.69 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1253 0.0242 0.0391 0.0394 0.0627 0.1151 -0.08%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.21 1.26 1.98 1.55 2.28 0.00 -
P/RPS 4.88 2.28 9.41 8.45 2.39 0.00 -100.00%
P/EPS 54.75 -35.20 -2,475.00 34.75 -4.97 0.00 -100.00%
EY 1.83 -2.84 -0.04 2.88 -20.12 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 4.20 3.96 3.16 2.92 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 23/11/04 27/11/03 29/11/02 30/11/01 29/11/00 26/11/99 -
Price 1.15 1.20 1.76 1.62 2.60 0.00 -
P/RPS 4.64 2.17 8.36 8.83 2.72 0.00 -100.00%
P/EPS 52.04 -33.52 -2,200.00 36.32 -5.67 0.00 -100.00%
EY 1.92 -2.98 -0.05 2.75 -17.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 4.00 3.52 3.31 3.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment