[EPMB] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[EPMB] EP MANUFACTURING BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -9.79%
YoY- -23.45%
Quarter Report
Latest QR
Upcoming QR
EPMB's Result
EPMB's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 72,038 46,422 23,201 91,155 68,991 46,720 22,836 114.94%
PBT -4,214 -2,303 -548 10,334 10,247 8,064 4,011 -
Tax 4,214 2,303 548 -1,090 0 0 0 -
NP 0 0 0 9,244 10,247 8,064 4,011 -
-
NP to SH -4,907 -2,303 -548 9,244 10,247 8,064 4,011 -
-
Tax Rate - - - 10.55% 0.00% 0.00% 0.00% -
Total Cost 72,038 46,422 23,201 81,911 58,744 38,656 18,825 144.45%
-
Net Worth 64,628 66,256 67,600 64,637 68,632 68,629 65,852 -1.24%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 1,396 - - - -
Div Payout % - - - 15.11% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 64,628 66,256 67,600 64,637 68,632 68,629 65,852 -1.24%
NOSH 39,894 39,913 39,999 39,899 39,902 39,901 39,910 -0.02%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 10.14% 14.85% 17.26% 17.56% -
ROE -7.59% -3.48% -0.81% 14.30% 14.93% 11.75% 6.09% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 180.57 116.31 58.00 228.46 172.90 117.09 57.22 114.99%
EPS -12.30 -5.77 -1.37 23.17 25.68 20.21 10.05 -
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.62 1.66 1.69 1.62 1.72 1.72 1.65 -1.21%
Adjusted Per Share Value based on latest NOSH - 39,285
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 25.16 16.21 8.10 31.83 24.09 16.31 7.97 115.04%
EPS -1.71 -0.80 -0.19 3.23 3.58 2.82 1.40 -
DPS 0.00 0.00 0.00 0.49 0.00 0.00 0.00 -
NAPS 0.2257 0.2314 0.2361 0.2257 0.2397 0.2397 0.23 -1.24%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.49 1.54 1.79 2.15 4.00 5.40 7.10 -
P/RPS 0.83 1.32 3.09 0.94 2.31 4.61 12.41 -83.49%
P/EPS -12.11 -26.69 -130.66 9.28 15.58 26.72 70.65 -
EY -8.26 -3.75 -0.77 10.78 6.42 3.74 1.42 -
DY 0.00 0.00 0.00 1.63 0.00 0.00 0.00 -
P/NAPS 0.92 0.93 1.06 1.33 2.33 3.14 4.30 -64.19%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 29/05/00 -
Price 1.73 2.00 1.61 2.30 3.36 4.88 5.85 -
P/RPS 0.96 1.72 2.78 1.01 1.94 4.17 10.22 -79.30%
P/EPS -14.07 -34.66 -117.52 9.93 13.08 24.15 58.21 -
EY -7.11 -2.89 -0.85 10.07 7.64 4.14 1.72 -
DY 0.00 0.00 0.00 1.52 0.00 0.00 0.00 -
P/NAPS 1.07 1.20 0.95 1.42 1.95 2.84 3.55 -55.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment