[EPMB] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[EPMB] EP MANUFACTURING BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -38.76%
YoY- 32.09%
Quarter Report
Latest QR
Upcoming QR
EPMB's Result
EPMB's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 94,056 90,711 91,520 91,155 105,784 107,962 84,078 7.75%
PBT -4,126 -33 5,775 10,334 15,095 15,062 11,009 -
Tax 1,523 2,216 461 -87 0 0 0 -
NP -2,603 2,183 6,236 10,247 15,095 15,062 11,009 -
-
NP to SH -5,909 -1,123 4,685 9,244 15,095 15,062 11,009 -
-
Tax Rate - - -7.98% 0.84% 0.00% 0.00% 0.00% -
Total Cost 96,659 88,528 85,284 80,908 90,689 92,900 73,069 20.48%
-
Net Worth 64,675 66,211 67,600 63,642 68,642 68,613 65,852 -1.19%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 1,374 1,374 1,374 1,374 1,396 1,396 1,396 -1.05%
Div Payout % 0.00% 0.00% 29.35% 14.87% 9.25% 9.27% 12.69% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 64,675 66,211 67,600 63,642 68,642 68,613 65,852 -1.19%
NOSH 39,923 39,886 39,999 39,285 39,908 39,891 39,910 0.02%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -2.77% 2.41% 6.81% 11.24% 14.27% 13.95% 13.09% -
ROE -9.14% -1.70% 6.93% 14.52% 21.99% 21.95% 16.72% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 235.59 227.42 228.80 232.03 265.07 270.64 210.67 7.73%
EPS -14.80 -2.82 11.71 23.53 37.82 37.76 27.58 -
DPS 3.50 3.50 3.50 3.50 3.50 3.50 3.50 0.00%
NAPS 1.62 1.66 1.69 1.62 1.72 1.72 1.65 -1.21%
Adjusted Per Share Value based on latest NOSH - 39,285
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 42.70 41.18 41.55 41.38 48.02 49.01 38.17 7.75%
EPS -2.68 -0.51 2.13 4.20 6.85 6.84 5.00 -
DPS 0.62 0.62 0.62 0.62 0.63 0.63 0.63 -1.06%
NAPS 0.2936 0.3006 0.3069 0.2889 0.3116 0.3115 0.2989 -1.18%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.49 1.54 1.79 2.15 4.00 5.40 7.10 -
P/RPS 0.63 0.68 0.78 0.93 1.51 2.00 3.37 -67.27%
P/EPS -10.07 -54.70 15.28 9.14 10.58 14.30 25.74 -
EY -9.93 -1.83 6.54 10.94 9.46 6.99 3.89 -
DY 2.35 2.27 1.96 1.63 0.88 0.65 0.49 184.11%
P/NAPS 0.92 0.93 1.06 1.33 2.33 3.14 4.30 -64.19%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 - -
Price 1.73 2.00 1.61 2.30 3.36 4.88 0.00 -
P/RPS 0.73 0.88 0.70 0.99 1.27 1.80 0.00 -
P/EPS -11.69 -71.04 13.75 9.77 8.88 12.92 0.00 -
EY -8.56 -1.41 7.27 10.23 11.26 7.74 0.00 -
DY 2.02 1.75 2.17 1.52 1.04 0.72 0.00 -
P/NAPS 1.07 1.20 0.95 1.42 1.95 2.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment