[EPMB] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[EPMB] EP MANUFACTURING BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -145.95%
YoY- -120.69%
Quarter Report
Latest QR
Upcoming QR
EPMB's Result
EPMB's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 25,616 23,075 23,201 22,164 22,271 23,884 22,836 7.95%
PBT -1,910 -1,755 -548 87 2,183 4,053 4,011 -
Tax 1,910 1,755 548 -87 0 0 0 -
NP 0 0 0 0 2,183 4,053 4,011 -
-
NP to SH -2,603 -1,755 -548 -1,003 2,183 4,053 4,011 -
-
Tax Rate - - - 100.00% 0.00% 0.00% 0.00% -
Total Cost 25,616 23,075 23,201 22,164 20,088 19,831 18,825 22.77%
-
Net Worth 64,675 66,211 67,600 63,642 68,642 68,613 65,852 -1.19%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 1,374 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 64,675 66,211 67,600 63,642 68,642 68,613 65,852 -1.19%
NOSH 39,923 39,886 39,999 39,285 39,908 39,891 39,910 0.02%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 9.80% 16.97% 17.56% -
ROE -4.02% -2.65% -0.81% -1.58% 3.18% 5.91% 6.09% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 64.16 57.85 58.00 56.42 55.81 59.87 57.22 7.92%
EPS -6.52 -4.40 -1.37 -2.51 5.47 10.16 10.05 -
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.62 1.66 1.69 1.62 1.72 1.72 1.65 -1.21%
Adjusted Per Share Value based on latest NOSH - 39,285
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 11.65 10.49 10.55 10.08 10.13 10.86 10.39 7.92%
EPS -1.18 -0.80 -0.25 -0.46 0.99 1.84 1.82 -
DPS 0.00 0.00 0.00 0.63 0.00 0.00 0.00 -
NAPS 0.2941 0.3011 0.3074 0.2894 0.3122 0.312 0.2995 -1.20%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.49 1.54 1.79 2.15 4.00 5.40 7.10 -
P/RPS 2.32 2.66 3.09 3.81 7.17 9.02 12.41 -67.27%
P/EPS -22.85 -35.00 -130.66 -84.21 73.13 53.15 70.65 -
EY -4.38 -2.86 -0.77 -1.19 1.37 1.88 1.42 -
DY 0.00 0.00 0.00 1.63 0.00 0.00 0.00 -
P/NAPS 0.92 0.93 1.06 1.33 2.33 3.14 4.30 -64.19%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 29/05/00 -
Price 1.73 2.00 1.61 2.30 3.36 4.88 5.85 -
P/RPS 2.70 3.46 2.78 4.08 6.02 8.15 10.22 -58.79%
P/EPS -26.53 -45.45 -117.52 -90.09 61.43 48.03 58.21 -
EY -3.77 -2.20 -0.85 -1.11 1.63 2.08 1.72 -
DY 0.00 0.00 0.00 1.52 0.00 0.00 0.00 -
P/NAPS 1.07 1.20 0.95 1.42 1.95 2.84 3.55 -55.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment