[MILUX] QoQ Cumulative Quarter Result on 31-Aug-2001 [#4]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-Aug-2001 [#4]
Profit Trend
QoQ- 18.53%
YoY- -10.24%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Cumulative Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 33,895 21,612 10,664 53,580 41,772 31,417 15,513 68.46%
PBT 2,417 1,203 444 5,311 4,439 4,182 2,324 2.65%
Tax -663 -309 -273 -1,453 -1,184 -1,095 -601 6.77%
NP 1,754 894 171 3,858 3,255 3,087 1,723 1.19%
-
NP to SH 1,754 894 171 3,858 3,255 3,087 1,723 1.19%
-
Tax Rate 27.43% 25.69% 61.49% 27.36% 26.67% 26.18% 25.86% -
Total Cost 32,141 20,718 10,493 49,722 38,517 28,330 13,790 75.88%
-
Net Worth 55,350 55,360 54,273 53,832 28,791 28,865 28,048 57.39%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 55,350 55,360 54,273 53,832 28,791 28,865 28,048 57.39%
NOSH 37,398 37,405 37,173 37,383 19,993 20,045 20,034 51.66%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 5.17% 4.14% 1.60% 7.20% 7.79% 9.83% 11.11% -
ROE 3.17% 1.61% 0.32% 7.17% 11.31% 10.69% 6.14% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 90.63 57.78 28.69 143.32 208.92 156.73 77.43 11.07%
EPS 4.69 2.39 0.46 10.32 16.28 15.40 8.60 -33.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.48 1.46 1.44 1.44 1.44 1.40 3.77%
Adjusted Per Share Value based on latest NOSH - 37,453
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 14.42 9.19 4.54 22.79 17.77 13.37 6.60 68.45%
EPS 0.75 0.38 0.07 1.64 1.38 1.31 0.73 1.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2355 0.2355 0.2309 0.229 0.1225 0.1228 0.1193 57.42%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 1.15 1.19 1.20 1.37 1.18 1.25 1.61 -
P/RPS 1.27 2.06 4.18 0.96 0.56 0.80 2.08 -28.05%
P/EPS 24.52 49.79 260.87 13.28 7.25 8.12 18.72 19.73%
EY 4.08 2.01 0.38 7.53 13.80 12.32 5.34 -16.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.80 0.82 0.95 0.82 0.87 1.15 -22.82%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 16/07/02 29/04/02 30/01/02 30/11/01 20/07/01 27/04/01 29/01/01 -
Price 1.09 1.25 1.26 1.20 1.15 1.07 1.43 -
P/RPS 1.20 2.16 4.39 0.84 0.55 0.68 1.85 -25.08%
P/EPS 23.24 52.30 273.91 11.63 7.06 6.95 16.63 25.02%
EY 4.30 1.91 0.37 8.60 14.16 14.39 6.01 -20.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.84 0.86 0.83 0.80 0.74 1.02 -19.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment