[MILUX] QoQ Quarter Result on 31-Aug-2001 [#4]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-Aug-2001 [#4]
Profit Trend
QoQ- 258.93%
YoY- 15.52%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Quarter Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 12,283 10,948 10,664 11,806 10,355 15,904 15,513 -14.42%
PBT 1,214 759 444 872 257 1,858 2,324 -35.16%
Tax -354 -36 -273 -269 -89 -494 -601 -29.75%
NP 860 723 171 603 168 1,364 1,723 -37.10%
-
NP to SH 860 723 171 603 168 1,364 1,723 -37.10%
-
Tax Rate 29.16% 4.74% 61.49% 30.85% 34.63% 26.59% 25.86% -
Total Cost 11,423 10,225 10,493 11,203 10,187 14,540 13,790 -11.80%
-
Net Worth 55,339 55,442 54,273 53,932 28,800 28,799 28,048 57.37%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - 1,123 - - - -
Div Payout % - - - 186.34% - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 55,339 55,442 54,273 53,932 28,800 28,799 28,048 57.37%
NOSH 37,391 37,461 37,173 37,453 20,000 19,999 20,034 51.64%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 7.00% 6.60% 1.60% 5.11% 1.62% 8.58% 11.11% -
ROE 1.55% 1.30% 0.32% 1.12% 0.58% 4.74% 6.14% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 32.85 29.22 28.69 31.52 51.78 79.52 77.43 -43.56%
EPS 2.30 1.93 0.46 1.61 0.84 6.82 8.60 -58.52%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.48 1.48 1.46 1.44 1.44 1.44 1.40 3.77%
Adjusted Per Share Value based on latest NOSH - 37,453
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 5.23 4.66 4.54 5.02 4.41 6.77 6.60 -14.37%
EPS 0.37 0.31 0.07 0.26 0.07 0.58 0.73 -36.45%
DPS 0.00 0.00 0.00 0.48 0.00 0.00 0.00 -
NAPS 0.2354 0.2359 0.2309 0.2294 0.1225 0.1225 0.1193 57.38%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 1.15 1.19 1.20 1.37 1.18 1.25 1.61 -
P/RPS 3.50 4.07 4.18 4.35 2.28 1.57 2.08 41.51%
P/EPS 50.00 61.66 260.87 85.09 140.48 18.33 18.72 92.62%
EY 2.00 1.62 0.38 1.18 0.71 5.46 5.34 -48.07%
DY 0.00 0.00 0.00 2.19 0.00 0.00 0.00 -
P/NAPS 0.78 0.80 0.82 0.95 0.82 0.87 1.15 -22.82%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 16/07/02 29/04/02 30/01/02 30/11/01 20/07/01 27/04/01 29/01/01 -
Price 1.09 1.25 1.26 1.20 1.15 1.07 1.43 -
P/RPS 3.32 4.28 4.39 3.81 2.22 1.35 1.85 47.72%
P/EPS 47.39 64.77 273.91 74.53 136.90 15.69 16.63 101.12%
EY 2.11 1.54 0.37 1.34 0.73 6.37 6.01 -50.26%
DY 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
P/NAPS 0.74 0.84 0.86 0.83 0.80 0.74 1.02 -19.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment