[MILUX] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -114.32%
YoY- 68.56%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 59,933 38,756 18,330 79,694 59,429 40,597 18,659 117.54%
PBT -67 -157 -794 -613 -377 -418 -734 -79.69%
Tax 102 121 9 -225 -14 43 -31 -
NP 35 -36 -785 -838 -391 -375 -765 -
-
NP to SH 35 -36 -785 -838 -391 -375 -765 -
-
Tax Rate - - - - - - - -
Total Cost 59,898 38,792 19,115 80,532 59,820 40,972 19,424 111.71%
-
Net Worth 44,617 44,073 43,529 44,617 45,161 45,161 44,617 0.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 44,617 44,073 43,529 44,617 45,161 45,161 44,617 0.00%
NOSH 54,411 54,411 54,411 54,411 54,411 54,411 54,411 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.06% -0.09% -4.28% -1.05% -0.66% -0.92% -4.10% -
ROE 0.08% -0.08% -1.80% -1.88% -0.87% -0.83% -1.71% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 110.15 71.23 33.69 146.47 109.22 74.61 34.29 117.55%
EPS 0.06 -0.07 -1.44 -1.54 -0.72 -0.69 -1.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.81 0.80 0.82 0.83 0.83 0.82 0.00%
Adjusted Per Share Value based on latest NOSH - 54,411
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 29.24 18.91 8.94 38.88 28.99 19.80 9.10 117.59%
EPS 0.02 -0.02 -0.38 -0.41 -0.19 -0.18 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2176 0.215 0.2123 0.2176 0.2203 0.2203 0.2176 0.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.69 0.86 0.755 0.82 0.83 0.82 0.85 -
P/RPS 0.63 1.21 2.24 0.56 0.76 1.10 2.48 -59.85%
P/EPS 1,072.68 -1,299.83 -52.33 -53.24 -115.50 -118.98 -60.46 -
EY 0.09 -0.08 -1.91 -1.88 -0.87 -0.84 -1.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.06 0.94 1.00 1.00 0.99 1.04 -13.25%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 21/08/18 22/05/18 27/02/18 22/11/17 22/08/17 24/05/17 -
Price 0.68 0.69 0.80 0.77 0.82 0.825 0.90 -
P/RPS 0.62 0.97 2.37 0.53 0.75 1.11 2.62 -61.70%
P/EPS 1,057.13 -1,042.88 -55.45 -50.00 -114.11 -119.70 -64.01 -
EY 0.09 -0.10 -1.80 -2.00 -0.88 -0.84 -1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.85 1.00 0.94 0.99 0.99 1.10 -17.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment