[PGF] QoQ Cumulative Quarter Result on 28-Feb-2011 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
29-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
28-Feb-2011 [#4]
Profit Trend
QoQ- -10.54%
YoY- 111.84%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 24,129 15,782 9,043 32,730 25,927 17,510 8,466 100.89%
PBT 6,717 3,642 845 7,433 5,858 5,560 1,292 199.80%
Tax -81 -408 -235 -874 -855 -798 -343 -61.76%
NP 6,636 3,234 610 6,559 5,003 4,762 949 265.24%
-
NP to SH 6,636 3,234 610 4,025 4,499 3,307 949 265.24%
-
Tax Rate 1.21% 11.20% 27.81% 11.76% 14.60% 14.35% 26.55% -
Total Cost 17,493 12,548 8,433 26,171 20,924 12,748 7,517 75.51%
-
Net Worth 87,899 84,596 82,189 50,120 73,464 55,897 78,541 7.78%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 87,899 84,596 82,189 50,120 73,464 55,897 78,541 7.78%
NOSH 159,903 160,099 160,526 98,623 143,738 110,973 160,847 -0.39%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 27.50% 20.49% 6.75% 20.04% 19.30% 27.20% 11.21% -
ROE 7.55% 3.82% 0.74% 8.03% 6.12% 5.92% 1.21% -
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 15.09 9.86 5.63 33.19 18.04 15.78 5.26 101.77%
EPS 4.15 2.02 0.38 4.10 3.13 2.98 0.59 266.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5497 0.5284 0.512 0.5082 0.5111 0.5037 0.4883 8.20%
Adjusted Per Share Value based on latest NOSH - 41,188
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 12.44 8.14 4.66 16.88 13.37 9.03 4.37 100.73%
EPS 3.42 1.67 0.31 2.08 2.32 1.71 0.49 264.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4532 0.4362 0.4238 0.2584 0.3788 0.2882 0.405 7.77%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.31 0.31 0.36 0.365 0.36 0.36 0.37 -
P/RPS 2.05 3.14 6.39 1.10 2.00 2.28 7.03 -55.99%
P/EPS 7.47 15.35 94.74 8.94 11.50 12.08 62.71 -75.75%
EY 13.39 6.52 1.06 11.18 8.69 8.28 1.59 313.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.59 0.70 0.72 0.70 0.71 0.76 -18.40%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 18/01/12 31/10/11 30/06/11 29/04/11 17/01/11 26/10/10 30/06/10 -
Price 0.31 0.32 0.36 0.35 0.36 0.35 0.37 -
P/RPS 2.05 3.25 6.39 1.05 2.00 2.22 7.03 -55.99%
P/EPS 7.47 15.84 94.74 8.58 11.50 11.74 62.71 -75.75%
EY 13.39 6.31 1.06 11.66 8.69 8.51 1.59 313.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.61 0.70 0.69 0.70 0.69 0.76 -18.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment