[PGF] QoQ Cumulative Quarter Result on 30-Nov-2010 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
17-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
30-Nov-2010 [#3]
Profit Trend
QoQ- 36.04%
YoY- 105.15%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Revenue 15,782 9,043 32,730 25,927 17,510 8,466 36,148 -42.36%
PBT 3,642 845 7,433 5,858 5,560 1,292 2,727 21.21%
Tax -408 -235 -874 -855 -798 -343 -827 -37.48%
NP 3,234 610 6,559 5,003 4,762 949 1,900 42.41%
-
NP to SH 3,234 610 4,025 4,499 3,307 949 1,900 42.41%
-
Tax Rate 11.20% 27.81% 11.76% 14.60% 14.35% 26.55% 30.33% -
Total Cost 12,548 8,433 26,171 20,924 12,748 7,517 34,248 -48.70%
-
Net Worth 84,596 82,189 50,120 73,464 55,897 78,541 77,117 6.34%
Dividend
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Net Worth 84,596 82,189 50,120 73,464 55,897 78,541 77,117 6.34%
NOSH 160,099 160,526 98,623 143,738 110,973 160,847 159,663 0.18%
Ratio Analysis
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
NP Margin 20.49% 6.75% 20.04% 19.30% 27.20% 11.21% 5.26% -
ROE 3.82% 0.74% 8.03% 6.12% 5.92% 1.21% 2.46% -
Per Share
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 9.86 5.63 33.19 18.04 15.78 5.26 22.64 -42.45%
EPS 2.02 0.38 4.10 3.13 2.98 0.59 1.19 42.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5284 0.512 0.5082 0.5111 0.5037 0.4883 0.483 6.15%
Adjusted Per Share Value based on latest NOSH - 794,666
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 8.14 4.66 16.88 13.37 9.03 4.36 18.64 -42.35%
EPS 1.67 0.31 2.08 2.32 1.71 0.49 0.98 42.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4362 0.4238 0.2584 0.3788 0.2882 0.405 0.3976 6.35%
Price Multiplier on Financial Quarter End Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.31 0.36 0.365 0.36 0.36 0.37 0.38 -
P/RPS 3.14 6.39 1.10 2.00 2.28 7.03 1.68 51.56%
P/EPS 15.35 94.74 8.94 11.50 12.08 62.71 31.93 -38.55%
EY 6.52 1.06 11.18 8.69 8.28 1.59 3.13 62.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.70 0.72 0.70 0.71 0.76 0.79 -17.64%
Price Multiplier on Announcement Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 31/10/11 30/06/11 29/04/11 17/01/11 26/10/10 30/06/10 27/04/10 -
Price 0.32 0.36 0.35 0.36 0.35 0.37 0.37 -
P/RPS 3.25 6.39 1.05 2.00 2.22 7.03 1.63 58.21%
P/EPS 15.84 94.74 8.58 11.50 11.74 62.71 31.09 -36.13%
EY 6.31 1.06 11.66 8.69 8.51 1.59 3.22 56.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.70 0.69 0.70 0.69 0.76 0.77 -14.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment