[BHIC] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -63.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 755,735 617,965 416,486 195,884 589,901 379,585 213,029 -1.27%
PBT 104,007 86,588 65,988 39,694 93,480 46,347 21,762 -1.57%
Tax -85,070 -67,026 -54,841 -31,425 -70,715 -31,240 -12,759 -1.90%
NP 18,937 19,562 11,147 8,269 22,765 15,107 9,003 -0.75%
-
NP to SH 18,937 19,562 11,147 8,269 22,765 15,107 9,003 -0.75%
-
Tax Rate 81.79% 77.41% 83.11% 79.17% 75.65% 67.40% 58.63% -
Total Cost 736,798 598,403 405,339 187,615 567,136 364,478 204,026 -1.29%
-
Net Worth -30,228 -16,697 -11,313 -16,063 -27,131 -28,394 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 6,330 - - - 6,328 - - -100.00%
Div Payout % 33.43% - - - 27.80% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -30,228 -16,697 -11,313 -16,063 -27,131 -28,394 0 -100.00%
NOSH 79,131 79,134 79,112 79,129 79,100 79,094 79,182 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.51% 3.17% 2.68% 4.22% 3.86% 3.98% 4.23% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 955.04 780.91 526.45 247.55 745.76 479.91 269.04 -1.27%
EPS 23.93 24.72 14.09 10.45 28.77 19.10 11.37 -0.75%
DPS 8.00 0.00 0.00 0.00 8.00 0.00 0.00 -100.00%
NAPS -0.382 -0.211 -0.143 -0.203 -0.343 -0.359 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 79,129
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 134.08 109.64 73.89 34.75 104.66 67.35 37.80 -1.27%
EPS 3.36 3.47 1.98 1.47 4.04 2.68 1.60 -0.74%
DPS 1.12 0.00 0.00 0.00 1.12 0.00 0.00 -100.00%
NAPS -0.0536 -0.0296 -0.0201 -0.0285 -0.0481 -0.0504 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 21.38 22.25 23.75 24.12 0.00 0.00 0.00 -
P/RPS 2.24 2.85 4.51 9.74 0.00 0.00 0.00 -100.00%
P/EPS 89.34 90.01 168.56 230.81 0.00 0.00 0.00 -100.00%
EY 1.12 1.11 0.59 0.43 0.00 0.00 0.00 -100.00%
DY 0.37 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 27/11/00 25/08/00 31/05/00 29/02/00 26/11/99 - -
Price 20.38 22.75 22.50 24.00 26.88 0.00 0.00 -
P/RPS 2.13 2.91 4.27 9.70 3.60 0.00 0.00 -100.00%
P/EPS 85.16 92.03 159.69 229.67 93.40 0.00 0.00 -100.00%
EY 1.17 1.09 0.63 0.44 1.07 0.00 0.00 -100.00%
DY 0.39 0.00 0.00 0.00 0.30 0.00 0.00 -100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment