[BHIC] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 45.29%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 755,735 823,953 832,972 783,536 589,901 506,113 426,058 -0.57%
PBT 104,007 115,450 131,976 158,776 93,480 61,796 43,524 -0.87%
Tax -85,070 -89,368 -109,682 -125,700 -70,715 -41,653 -25,518 -1.21%
NP 18,937 26,082 22,294 33,076 22,765 20,142 18,006 -0.05%
-
NP to SH 18,937 26,082 22,294 33,076 22,765 20,142 18,006 -0.05%
-
Tax Rate 81.79% 77.41% 83.11% 79.17% 75.65% 67.40% 58.63% -
Total Cost 736,798 797,870 810,678 750,460 567,136 485,970 408,052 -0.59%
-
Net Worth -30,228 -16,697 -11,313 -16,063 -27,131 -28,394 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 6,330 - - - 6,328 - - -100.00%
Div Payout % 33.43% - - - 27.80% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -30,228 -16,697 -11,313 -16,063 -27,131 -28,394 0 -100.00%
NOSH 79,131 79,134 79,112 79,129 79,100 79,094 79,182 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.51% 3.17% 2.68% 4.22% 3.86% 3.98% 4.23% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 955.04 1,041.21 1,052.89 990.20 745.76 639.89 538.07 -0.58%
EPS 23.93 32.96 28.18 41.80 28.77 25.47 22.74 -0.05%
DPS 8.00 0.00 0.00 0.00 8.00 0.00 0.00 -100.00%
NAPS -0.382 -0.211 -0.143 -0.203 -0.343 -0.359 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 79,129
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 134.08 146.19 147.79 139.02 104.66 89.79 75.59 -0.57%
EPS 3.36 4.63 3.96 5.87 4.04 3.57 3.19 -0.05%
DPS 1.12 0.00 0.00 0.00 1.12 0.00 0.00 -100.00%
NAPS -0.0536 -0.0296 -0.0201 -0.0285 -0.0481 -0.0504 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 21.38 22.25 23.75 24.12 0.00 0.00 0.00 -
P/RPS 2.24 2.14 2.26 2.44 0.00 0.00 0.00 -100.00%
P/EPS 89.34 67.51 84.28 57.70 0.00 0.00 0.00 -100.00%
EY 1.12 1.48 1.19 1.73 0.00 0.00 0.00 -100.00%
DY 0.37 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 27/11/00 25/08/00 31/05/00 29/02/00 26/11/99 - -
Price 20.38 22.75 22.50 24.00 26.88 0.00 0.00 -
P/RPS 2.13 2.18 2.14 2.42 3.60 0.00 0.00 -100.00%
P/EPS 85.16 69.02 79.84 57.42 93.40 0.00 0.00 -100.00%
EY 1.17 1.45 1.25 1.74 1.07 0.00 0.00 -100.00%
DY 0.39 0.00 0.00 0.00 0.30 0.00 0.00 -100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment