[PPHB] QoQ Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 26.07%
YoY- -0.5%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 78,301 38,977 153,507 112,955 75,941 35,170 145,120 -33.79%
PBT 9,526 5,643 16,244 11,548 8,752 4,279 14,934 -25.96%
Tax -2,134 -1,657 -3,873 -3,075 -2,128 -641 -4,709 -41.08%
NP 7,392 3,986 12,371 8,473 6,624 3,638 10,225 -19.49%
-
NP to SH 7,392 3,986 12,371 8,473 6,721 3,638 10,225 -19.49%
-
Tax Rate 22.40% 29.36% 23.84% 26.63% 24.31% 14.98% 31.53% -
Total Cost 70,909 34,991 141,136 104,482 69,317 31,532 134,895 -34.94%
-
Net Worth 164,754 160,318 157,109 152,755 152,699 147,278 144,029 9.40%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 164,754 160,318 157,109 152,755 152,699 147,278 144,029 9.40%
NOSH 109,836 109,807 109,866 109,896 111,459 109,909 109,946 -0.06%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 9.44% 10.23% 8.06% 7.50% 8.72% 10.34% 7.05% -
ROE 4.49% 2.49% 7.87% 5.55% 4.40% 2.47% 7.10% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 71.29 35.50 139.72 102.78 68.13 32.00 131.99 -33.75%
EPS 6.73 3.63 11.26 7.71 6.03 3.31 9.30 -19.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.46 1.43 1.39 1.37 1.34 1.31 9.47%
Adjusted Per Share Value based on latest NOSH - 110,059
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 29.36 14.61 57.56 42.35 28.47 13.19 54.41 -33.79%
EPS 2.77 1.49 4.64 3.18 2.52 1.36 3.83 -19.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6178 0.6011 0.5891 0.5728 0.5726 0.5522 0.54 9.41%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.81 0.81 0.61 0.89 0.825 0.69 0.66 -
P/RPS 1.14 2.28 0.44 0.87 1.21 2.16 0.50 73.49%
P/EPS 12.04 22.31 5.42 11.54 13.68 20.85 7.10 42.34%
EY 8.31 4.48 18.46 8.66 7.31 4.80 14.09 -29.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.43 0.64 0.60 0.51 0.50 5.27%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 24/08/15 25/05/15 23/02/15 24/11/14 25/08/14 26/05/14 24/02/14 -
Price 0.70 0.80 0.715 0.765 0.92 0.695 0.725 -
P/RPS 0.98 2.25 0.51 0.74 1.35 2.17 0.55 47.13%
P/EPS 10.40 22.04 6.35 9.92 15.26 21.00 7.80 21.20%
EY 9.61 4.54 15.75 10.08 6.55 4.76 12.83 -17.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.55 0.50 0.55 0.67 0.52 0.55 -9.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment