[PPHB] QoQ TTM Result on 30-Sep-2014 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -16.22%
YoY- -2.89%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 155,867 157,314 153,507 151,001 151,348 147,571 145,120 4.89%
PBT 17,018 17,608 16,244 14,526 17,257 17,083 14,934 9.12%
Tax -3,879 -4,889 -3,873 -4,344 -5,104 -4,743 -4,709 -12.15%
NP 13,139 12,719 12,371 10,182 12,153 12,340 10,225 18.24%
-
NP to SH 13,139 12,719 12,371 10,182 12,153 12,341 10,226 18.24%
-
Tax Rate 22.79% 27.77% 23.84% 29.90% 29.58% 27.76% 31.53% -
Total Cost 142,728 144,595 141,136 140,819 139,195 135,231 134,895 3.84%
-
Net Worth 164,806 160,318 157,018 152,982 147,929 147,278 144,438 9.21%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 164,806 160,318 157,018 152,982 147,929 147,278 144,438 9.21%
NOSH 109,870 109,807 109,802 110,059 107,977 109,909 110,258 -0.23%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 8.43% 8.09% 8.06% 6.74% 8.03% 8.36% 7.05% -
ROE 7.97% 7.93% 7.88% 6.66% 8.22% 8.38% 7.08% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 141.86 143.26 139.80 137.20 140.17 134.27 131.62 5.13%
EPS 11.96 11.58 11.27 9.25 11.26 11.23 9.27 18.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.46 1.43 1.39 1.37 1.34 1.31 9.47%
Adjusted Per Share Value based on latest NOSH - 110,059
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 58.44 58.99 57.56 56.62 56.75 55.33 54.41 4.89%
EPS 4.93 4.77 4.64 3.82 4.56 4.63 3.83 18.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.618 0.6011 0.5887 0.5736 0.5547 0.5522 0.5416 9.22%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.81 0.81 0.61 0.89 0.825 0.69 0.66 -
P/RPS 0.57 0.57 0.44 0.65 0.59 0.51 0.50 9.15%
P/EPS 6.77 6.99 5.41 9.62 7.33 6.15 7.12 -3.31%
EY 14.76 14.30 18.47 10.39 13.64 16.27 14.05 3.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.43 0.64 0.60 0.51 0.50 5.27%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 24/08/15 25/05/15 23/02/15 24/11/14 25/08/14 26/05/14 24/02/14 -
Price 0.70 0.80 0.715 0.765 0.92 0.695 0.725 -
P/RPS 0.49 0.56 0.51 0.56 0.66 0.52 0.55 -7.43%
P/EPS 5.85 6.91 6.35 8.27 8.17 6.19 7.82 -17.63%
EY 17.08 14.48 15.76 12.09 12.23 16.16 12.79 21.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.55 0.50 0.55 0.67 0.52 0.55 -9.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment