[PPHB] QoQ TTM Result on 31-Dec-2014 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
23-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 21.5%
YoY- 20.98%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 159,318 155,867 157,314 153,507 151,001 151,348 147,571 5.23%
PBT 17,046 17,018 17,608 16,244 14,526 17,257 17,083 -0.14%
Tax -4,176 -3,879 -4,889 -3,873 -4,344 -5,104 -4,743 -8.13%
NP 12,870 13,139 12,719 12,371 10,182 12,153 12,340 2.84%
-
NP to SH 12,870 13,139 12,719 12,371 10,182 12,153 12,341 2.83%
-
Tax Rate 24.50% 22.79% 27.77% 23.84% 29.90% 29.58% 27.76% -
Total Cost 146,448 142,728 144,595 141,136 140,819 139,195 135,231 5.45%
-
Net Worth 166,777 164,806 160,318 157,018 152,982 147,929 147,278 8.63%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 166,777 164,806 160,318 157,018 152,982 147,929 147,278 8.63%
NOSH 109,722 109,870 109,807 109,802 110,059 107,977 109,909 -0.11%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 8.08% 8.43% 8.09% 8.06% 6.74% 8.03% 8.36% -
ROE 7.72% 7.97% 7.93% 7.88% 6.66% 8.22% 8.38% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 145.20 141.86 143.26 139.80 137.20 140.17 134.27 5.35%
EPS 11.73 11.96 11.58 11.27 9.25 11.26 11.23 2.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.50 1.46 1.43 1.39 1.37 1.34 8.75%
Adjusted Per Share Value based on latest NOSH - 109,802
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 59.74 58.44 58.99 57.56 56.62 56.75 55.33 5.24%
EPS 4.83 4.93 4.77 4.64 3.82 4.56 4.63 2.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6253 0.618 0.6011 0.5887 0.5736 0.5547 0.5522 8.63%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.795 0.81 0.81 0.61 0.89 0.825 0.69 -
P/RPS 0.55 0.57 0.57 0.44 0.65 0.59 0.51 5.15%
P/EPS 6.78 6.77 6.99 5.41 9.62 7.33 6.15 6.71%
EY 14.75 14.76 14.30 18.47 10.39 13.64 16.27 -6.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.54 0.55 0.43 0.64 0.60 0.51 1.30%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 23/11/15 24/08/15 25/05/15 23/02/15 24/11/14 25/08/14 26/05/14 -
Price 1.16 0.70 0.80 0.715 0.765 0.92 0.695 -
P/RPS 0.80 0.49 0.56 0.51 0.56 0.66 0.52 33.23%
P/EPS 9.89 5.85 6.91 6.35 8.27 8.17 6.19 36.63%
EY 10.11 17.08 14.48 15.76 12.09 12.23 16.16 -26.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.47 0.55 0.50 0.55 0.67 0.52 28.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment