[KYM] QoQ Cumulative Quarter Result on 31-Jan-2012 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
30-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jan-2012 [#4]
Profit Trend
QoQ- -886.95%
YoY- -126.86%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Cumulative Result
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Revenue 66,526 44,163 21,811 78,155 57,409 36,662 17,338 144.09%
PBT 1,846 475 106 -7,559 -380 -110 -207 -
Tax -88 -3 0 161 -146 0 0 -
NP 1,758 472 106 -7,398 -526 -110 -207 -
-
NP to SH 1,961 548 161 -5,142 -521 -207 -201 -
-
Tax Rate 4.77% 0.63% 0.00% - - - - -
Total Cost 64,768 43,691 21,705 85,553 57,935 36,772 17,545 137.91%
-
Net Worth 74,468 93,942 6,899,999 11,178,261 10,198,297 101,321 103,849 -19.80%
Dividend
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Net Worth 74,468 93,942 6,899,999 11,178,261 10,198,297 101,321 103,849 -19.80%
NOSH 124,113 156,571 114,999 111,782 110,851 108,947 111,666 7.26%
Ratio Analysis
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
NP Margin 2.64% 1.07% 0.49% -9.47% -0.92% -0.30% -1.19% -
ROE 2.63% 0.58% 0.00% -0.05% -0.01% -0.20% -0.19% -
Per Share
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 53.60 28.21 18.97 69.92 51.79 33.65 15.53 127.52%
EPS 1.58 0.35 0.14 -4.60 -0.47 -0.19 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.60 60.00 100.00 92.00 0.93 0.93 -25.23%
Adjusted Per Share Value based on latest NOSH - 111,618
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 42.78 28.40 14.03 50.26 36.92 23.58 11.15 144.08%
EPS 1.26 0.35 0.10 -3.31 -0.34 -0.13 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4789 0.6041 44.373 71.8859 65.5839 0.6516 0.6678 -19.80%
Price Multiplier on Financial Quarter End Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 -
Price 1.08 1.21 1.29 1.44 1.58 2.20 2.44 -
P/RPS 2.01 4.29 6.80 2.06 3.05 6.54 15.71 -74.45%
P/EPS 68.35 345.71 921.43 -31.30 -336.17 -1,157.89 -1,355.56 -
EY 1.46 0.29 0.11 -3.19 -0.30 -0.09 -0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 2.02 0.02 0.01 0.02 2.37 2.62 -22.05%
Price Multiplier on Announcement Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 20/12/12 26/09/12 28/06/12 30/03/12 23/12/11 28/09/11 28/06/11 -
Price 0.92 0.98 1.15 1.31 1.55 1.60 2.30 -
P/RPS 1.72 3.47 6.06 1.87 2.99 4.75 14.81 -76.04%
P/EPS 58.23 280.00 821.43 -28.48 -329.79 -842.11 -1,277.78 -
EY 1.72 0.36 0.12 -3.51 -0.30 -0.12 -0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.63 0.02 0.01 0.02 1.72 2.47 -27.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment