[KYM] YoY TTM Result on 31-Jan-2012 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
30-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jan-2012 [#4]
Profit Trend
QoQ- -193.58%
YoY- -126.86%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/01/14 24/01/14 31/01/13 31/01/12 31/01/11 31/01/09 31/01/08 CAGR
Revenue 89,943 90,648 88,928 78,155 159,683 52,943 71,404 3.91%
PBT 25,160 13,033 2,028 -7,559 19,978 -19,190 -10,950 -
Tax -11,188 -7,885 -3,356 43 8,297 576 -227 91.36%
NP 13,972 5,148 -1,328 -7,516 28,275 -18,614 -11,177 -
-
NP to SH 12,392 4,643 -1,400 -5,142 19,142 -14,075 -8,001 -
-
Tax Rate 44.47% 60.50% 165.48% - -41.53% - - -
Total Cost 75,971 85,500 90,256 85,671 131,408 71,557 82,581 -1.37%
-
Net Worth 78,073 0 80,466 11,161,836 9,369,071 22,726 41,387 11.14%
Dividend
31/01/14 24/01/14 31/01/13 31/01/12 31/01/11 31/01/09 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/14 24/01/14 31/01/13 31/01/12 31/01/11 31/01/09 31/01/08 CAGR
Net Worth 78,073 0 80,466 11,161,836 9,369,071 22,726 41,387 11.14%
NOSH 121,990 122,377 134,111 111,618 100,742 81,166 81,151 7.02%
Ratio Analysis
31/01/14 24/01/14 31/01/13 31/01/12 31/01/11 31/01/09 31/01/08 CAGR
NP Margin 15.53% 5.68% -1.49% -9.62% 17.71% -35.16% -15.65% -
ROE 15.87% 0.00% -1.74% -0.05% 0.20% -61.93% -19.33% -
Per Share
31/01/14 24/01/14 31/01/13 31/01/12 31/01/11 31/01/09 31/01/08 CAGR
RPS 73.73 74.07 66.31 70.02 158.51 65.23 87.99 -2.90%
EPS 10.16 3.79 -1.04 -4.61 19.00 -17.34 -9.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.00 0.60 100.00 93.00 0.28 0.51 3.85%
Adjusted Per Share Value based on latest NOSH - 111,618
31/01/14 24/01/14 31/01/13 31/01/12 31/01/11 31/01/09 31/01/08 CAGR
RPS 57.84 58.29 57.19 50.26 102.69 34.05 45.92 3.91%
EPS 7.97 2.99 -0.90 -3.31 12.31 -9.05 -5.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5021 0.00 0.5175 71.7803 60.2513 0.1462 0.2662 11.14%
Price Multiplier on Financial Quarter End Date
31/01/14 24/01/14 31/01/13 31/01/12 31/01/11 31/01/09 31/01/08 CAGR
Date 30/01/14 24/01/14 31/01/13 31/01/12 31/01/11 30/01/09 31/01/08 -
Price 0.98 0.92 0.89 1.44 2.60 0.20 0.50 -
P/RPS 1.33 1.24 1.34 2.06 1.64 0.31 0.57 15.15%
P/EPS 9.65 24.25 -85.26 -31.26 13.68 -1.15 -5.07 -
EY 10.37 4.12 -1.17 -3.20 7.31 -86.70 -19.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 0.00 1.48 0.01 0.03 0.71 0.98 7.69%
Price Multiplier on Announcement Date
31/01/14 24/01/14 31/01/13 31/01/12 31/01/11 31/01/09 31/01/08 CAGR
Date - - 29/03/13 30/03/12 31/03/11 03/04/09 31/03/08 -
Price 0.00 0.00 0.885 1.31 2.20 0.28 0.35 -
P/RPS 0.00 0.00 1.33 1.87 1.39 0.43 0.40 -
P/EPS 0.00 0.00 -84.78 -28.44 11.58 -1.61 -3.55 -
EY 0.00 0.00 -1.18 -3.52 8.64 -61.93 -28.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.47 0.01 0.02 1.00 0.69 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment