[KYM] QoQ Cumulative Quarter Result on 31-Oct-2013 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
20-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Oct-2013 [#3]
Profit Trend
QoQ- -3640.23%
YoY- -257.06%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Cumulative Result
30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Revenue 23,708 90,648 90,648 69,865 47,670 21,488 88,929 -65.45%
PBT -509 13,116 13,034 873 341 116 2,029 -
Tax 0 -3,746 -3,746 -121 -564 -321 -3,356 -
NP -509 9,370 9,288 752 -223 -205 -1,327 -53.71%
-
NP to SH -509 4,333 4,333 -3,080 87 -27 -1,565 -59.46%
-
Tax Rate - 28.56% 28.74% 13.86% 165.40% 276.72% 165.40% -
Total Cost 24,217 81,278 81,360 69,113 47,893 21,693 90,256 -65.27%
-
Net Worth 2,275 65,249 0 64,490 53,070 20,587 82,423 -94.42%
Dividend
30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Net Worth 2,275 65,249 0 64,490 53,070 20,587 82,423 -94.42%
NOSH 3,612 101,952 102,193 111,191 86,999 33,750 132,941 -94.49%
Ratio Analysis
30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
NP Margin -2.15% 10.34% 10.25% 1.08% -0.47% -0.95% -1.49% -
ROE -22.37% 6.64% 0.00% -4.78% 0.16% -0.13% -1.90% -
Per Share
30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 656.28 88.91 88.70 62.83 54.79 63.67 66.89 527.06%
EPS -14.09 4.25 4.24 -2.77 0.10 -0.08 -0.97 759.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.64 0.00 0.58 0.61 0.61 0.62 1.29%
Adjusted Per Share Value based on latest NOSH - 111,122
30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
RPS 15.54 59.40 59.40 45.78 31.24 14.08 58.28 -65.44%
EPS -0.33 2.84 2.84 -2.02 0.06 -0.02 -1.03 -59.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0149 0.4276 0.00 0.4226 0.3478 0.1349 0.5401 -94.42%
Price Multiplier on Financial Quarter End Date
30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 30/04/14 30/01/14 24/01/14 31/10/13 31/07/13 30/04/13 31/01/13 -
Price 0.86 0.98 0.92 1.00 1.11 0.78 0.89 -
P/RPS 0.13 1.10 1.04 1.59 2.03 1.23 1.33 -84.58%
P/EPS -6.10 23.06 21.70 -36.10 1,110.00 -975.00 -75.60 -86.78%
EY -16.38 4.34 4.61 -2.77 0.09 -0.10 -1.32 657.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.53 0.00 1.72 1.82 1.28 1.44 -3.92%
Price Multiplier on Announcement Date
30/04/14 31/01/14 24/01/14 31/10/13 31/07/13 30/04/13 31/01/13 CAGR
Date 27/06/14 31/03/14 - 20/12/13 24/09/13 25/06/13 29/03/13 -
Price 0.84 0.91 0.00 1.02 1.02 1.07 0.885 -
P/RPS 0.13 1.02 0.00 1.62 1.86 1.68 1.32 -84.48%
P/EPS -5.96 21.41 0.00 -36.82 1,020.00 -1,337.50 -75.18 -86.96%
EY -16.77 4.67 0.00 -2.72 0.10 -0.07 -1.33 667.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.42 0.00 1.76 1.67 1.75 1.43 -5.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment