[KYM] YoY Annualized Quarter Result on 31-Oct-2013 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
20-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Oct-2013 [#3]
Profit Trend
QoQ- -2460.15%
YoY- -257.06%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Revenue 94,866 99,438 97,909 93,153 88,701 76,545 188,797 -10.82%
PBT -1,198 -1,773 -1,141 1,164 2,461 -506 17,626 -
Tax -10 -400 -6 -161 -117 -194 9,490 -
NP -1,209 -2,173 -1,148 1,002 2,344 -701 27,117 -
-
NP to SH -1,209 -2,173 -1,148 -4,106 2,614 -694 17,501 -
-
Tax Rate - - - 13.83% 4.75% - -53.84% -
Total Cost 96,075 101,611 99,057 92,150 86,357 77,246 161,680 -8.30%
-
Net Worth 8,921,308 9,143,274 2 64,490 74,468 10,198,288 71,415 123.41%
Dividend
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Net Worth 8,921,308 9,143,274 2 64,490 74,468 10,198,288 71,415 123.41%
NOSH 148,688 149,889 149,889 111,191 124,113 110,850 90,399 8.63%
Ratio Analysis
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
NP Margin -1.27% -2.19% -1.17% 1.08% 2.64% -0.92% 14.36% -
ROE -0.01% -0.02% -50,439.37% -6.37% 3.51% -0.01% 24.51% -
Per Share
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 63.80 66.34 2,709,168.00 83.78 71.47 69.05 208.85 -17.91%
EPS -0.81 -1.45 -31.75 -3.69 2.11 -0.63 19.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 60.00 61.00 0.63 0.58 0.60 92.00 0.79 105.65%
Adjusted Per Share Value based on latest NOSH - 111,122
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 61.01 63.95 62.96 59.91 57.04 49.23 121.41 -10.82%
EPS -0.78 -1.40 -0.74 -2.64 1.68 -0.45 11.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 57.3718 58.7992 0.00 0.4147 0.4789 65.5839 0.4593 123.41%
Price Multiplier on Financial Quarter End Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 -
Price 0.315 0.50 0.68 1.00 1.08 1.58 1.84 -
P/RPS 0.49 0.75 0.00 1.19 1.51 2.29 0.88 -9.28%
P/EPS -38.73 -34.48 0.00 -27.08 51.27 -252.13 9.50 -
EY -2.58 -2.90 -46,713.76 -3.69 1.95 -0.40 10.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 1.08 1.72 1.80 0.02 2.33 -59.65%
Price Multiplier on Announcement Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 21/12/16 22/12/15 18/12/14 20/12/13 20/12/12 23/12/11 22/12/10 -
Price 0.305 0.475 0.58 1.02 0.92 1.55 2.84 -
P/RPS 0.48 0.72 0.00 1.22 1.29 2.24 1.36 -15.92%
P/EPS -37.50 -32.76 0.00 -27.62 43.67 -247.34 14.67 -
EY -2.67 -3.05 -54,767.86 -3.62 2.29 -0.40 6.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.92 1.76 1.53 0.02 3.59 -62.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment