[ENRA] QoQ Cumulative Quarter Result on 31-Mar-2007 [#4]

Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 44.95%
YoY- -104.89%
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 15,731 9,419 3,281 12,939 9,262 5,993 2,751 218.76%
PBT 23,090 21,658 1,707 3,745 -2,967 -3,376 -3,812 -
Tax -1,523 -809 -481 -5,516 -250 -250 -47 909.98%
NP 21,567 20,849 1,226 -1,771 -3,217 -3,626 -3,859 -
-
NP to SH 21,567 20,849 1,226 -1,771 -3,217 -3,626 -3,859 -
-
Tax Rate 6.60% 3.74% 28.18% 147.29% - - - -
Total Cost -5,836 -11,430 2,055 14,710 12,479 9,619 6,610 -
-
Net Worth 198,270 198,112 177,837 178,563 177,207 175,847 175,904 8.28%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 198,270 198,112 177,837 178,563 177,207 175,847 175,904 8.28%
NOSH 134,878 134,770 134,725 136,307 136,313 136,315 136,360 -0.72%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 137.10% 221.35% 37.37% -13.69% -34.73% -60.50% -140.28% -
ROE 10.88% 10.52% 0.69% -0.99% -1.82% -2.06% -2.19% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 11.66 6.99 2.44 9.49 6.79 4.40 2.02 220.75%
EPS 15.99 15.47 0.91 -1.30 -2.36 -2.66 -2.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.47 1.32 1.31 1.30 1.29 1.29 9.07%
Adjusted Per Share Value based on latest NOSH - 136,320
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 10.51 6.29 2.19 8.64 6.19 4.00 1.84 218.52%
EPS 14.41 13.93 0.82 -1.18 -2.15 -2.42 -2.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3245 1.3234 1.188 1.1928 1.1838 1.1747 1.1751 8.28%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.62 0.75 0.90 0.94 1.01 1.15 0.90 -
P/RPS 5.32 10.73 36.96 9.90 14.86 26.16 44.61 -75.67%
P/EPS 3.88 4.85 98.90 -72.35 -42.80 -43.23 -31.80 -
EY 25.79 20.63 1.01 -1.38 -2.34 -2.31 -3.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.51 0.68 0.72 0.78 0.89 0.70 -28.79%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 22/11/07 30/08/07 28/05/07 26/02/07 28/11/06 29/08/06 -
Price 0.49 0.64 0.79 0.93 0.97 1.00 0.93 -
P/RPS 4.20 9.16 32.44 9.80 14.28 22.75 46.10 -79.66%
P/EPS 3.06 4.14 86.81 -71.58 -41.10 -37.59 -32.86 -
EY 32.63 24.17 1.15 -1.40 -2.43 -2.66 -3.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.44 0.60 0.71 0.75 0.78 0.72 -40.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment