[ENRA] YoY Annualized Quarter Result on 31-Mar-2007 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 58.71%
YoY- -104.89%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 21,042 24,089 21,861 12,939 195,879 277,757 215,266 -32.11%
PBT 5,831 4,709 24,377 3,745 41,624 12,062 13,654 -13.21%
Tax -1,286 -1,616 -1,989 -5,516 -3,579 -6,691 -7,920 -26.12%
NP 4,545 3,093 22,388 -1,771 38,045 5,371 5,734 -3.79%
-
NP to SH 4,545 3,093 22,388 -1,771 36,241 5,371 5,734 -3.79%
-
Tax Rate 22.05% 34.32% 8.16% 147.29% 8.60% 55.47% 58.00% -
Total Cost 16,497 20,996 -527 14,710 157,834 272,386 209,532 -34.51%
-
Net Worth 206,869 202,189 199,505 178,563 179,819 104,629 118,357 9.74%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - 34 -
Div Payout % - - - - - - 0.60% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 206,869 202,189 199,505 178,563 179,819 104,629 118,357 9.74%
NOSH 134,882 134,801 134,800 136,307 136,227 116,255 114,909 2.70%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 21.60% 12.84% 102.41% -13.69% 19.42% 1.93% 2.66% -
ROE 2.20% 1.53% 11.22% -0.99% 20.15% 5.13% 4.84% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 15.60 17.87 16.22 9.49 143.79 238.92 187.33 -33.90%
EPS 3.37 2.29 16.60 -1.30 26.61 4.62 4.99 -6.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
NAPS 1.5337 1.4999 1.48 1.31 1.32 0.90 1.03 6.85%
Adjusted Per Share Value based on latest NOSH - 136,320
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 14.06 16.09 14.60 8.64 130.85 185.54 143.80 -32.11%
EPS 3.04 2.07 14.96 -1.18 24.21 3.59 3.83 -3.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
NAPS 1.3819 1.3506 1.3327 1.1928 1.2012 0.6989 0.7906 9.74%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.62 0.44 0.49 0.94 0.86 0.90 1.33 -
P/RPS 10.38 2.46 3.02 9.90 0.60 0.38 0.71 56.33%
P/EPS 48.08 19.18 2.95 -72.35 3.23 19.48 26.65 10.32%
EY 2.08 5.21 33.89 -1.38 30.93 5.13 3.75 -9.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 1.06 0.29 0.33 0.72 0.65 1.00 1.29 -3.21%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 24/05/10 27/05/09 23/05/08 28/05/07 30/05/06 14/06/05 28/05/04 -
Price 1.06 0.42 0.47 0.93 0.90 0.90 1.28 -
P/RPS 6.79 2.35 2.90 9.80 0.63 0.38 0.68 46.71%
P/EPS 31.46 18.30 2.83 -71.58 3.38 19.48 25.65 3.45%
EY 3.18 5.46 35.34 -1.40 29.56 5.13 3.90 -3.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 0.69 0.28 0.32 0.71 0.68 1.00 1.24 -9.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment