[ENG] QoQ Cumulative Quarter Result on 30-Sep-2005 [#3]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
17-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 57.98%
YoY- 8.01%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Cumulative Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 175,078 87,921 334,841 242,240 157,625 75,798 283,957 -27.62%
PBT 18,087 11,281 46,852 31,388 19,582 9,479 37,465 -38.54%
Tax -3,126 -1,856 -5,457 -3,640 -2,490 -1,282 -8,596 -49.14%
NP 14,961 9,425 41,395 27,748 17,092 8,197 28,869 -35.55%
-
NP to SH 11,891 7,368 30,830 20,421 12,926 6,130 28,869 -44.73%
-
Tax Rate 17.28% 16.45% 11.65% 11.60% 12.72% 13.52% 22.94% -
Total Cost 160,117 78,496 293,446 214,492 140,533 67,601 255,088 -26.75%
-
Net Worth 173,608 181,823 174,437 136,919 117,342 139,263 130,995 20.71%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div 3,567 - 17,679 5,901 5,867 - 10,846 -52.45%
Div Payout % 30.00% - 57.35% 28.90% 45.39% - 37.57% -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 173,608 181,823 174,437 136,919 117,342 139,263 130,995 20.71%
NOSH 118,910 118,838 117,863 118,034 117,342 118,019 83,436 26.72%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 8.55% 10.72% 12.36% 11.45% 10.84% 10.81% 10.17% -
ROE 6.85% 4.05% 17.67% 14.91% 11.02% 4.40% 22.04% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 147.24 73.98 284.09 205.23 134.33 64.22 340.33 -42.88%
EPS 10.00 6.20 26.20 17.30 11.00 5.20 34.60 -56.38%
DPS 3.00 0.00 15.00 5.00 5.00 0.00 13.00 -62.47%
NAPS 1.46 1.53 1.48 1.16 1.00 1.18 1.57 -4.73%
Adjusted Per Share Value based on latest NOSH - 117,390
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 154.74 77.71 295.95 214.10 139.32 66.99 250.97 -27.62%
EPS 10.51 6.51 27.25 18.05 11.42 5.42 25.52 -44.73%
DPS 3.15 0.00 15.63 5.22 5.19 0.00 9.59 -52.49%
NAPS 1.5344 1.607 1.5417 1.2102 1.0371 1.2309 1.1578 20.71%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 2.18 2.50 2.14 2.15 2.55 2.73 3.56 -
P/RPS 1.48 3.38 0.75 1.05 1.90 4.25 1.05 25.79%
P/EPS 21.80 40.32 8.18 12.43 23.15 52.56 10.29 65.18%
EY 4.59 2.48 12.22 8.05 4.32 1.90 9.72 -39.44%
DY 1.38 0.00 7.01 2.33 1.96 0.00 3.65 -47.80%
P/NAPS 1.49 1.63 1.45 1.85 2.55 2.31 2.27 -24.53%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 10/08/06 17/05/06 23/02/06 17/11/05 11/08/05 12/05/05 24/02/05 -
Price 1.91 2.40 2.61 2.09 2.05 2.67 3.54 -
P/RPS 1.30 3.24 0.92 1.02 1.53 4.16 1.04 16.08%
P/EPS 19.10 38.71 9.98 12.08 18.61 51.40 10.23 51.79%
EY 5.24 2.58 10.02 8.28 5.37 1.95 9.77 -34.06%
DY 1.57 0.00 5.75 2.39 2.44 0.00 3.67 -43.31%
P/NAPS 1.31 1.57 1.76 1.80 2.05 2.26 2.25 -30.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment