[ENG] QoQ Quarter Result on 30-Sep-2005 [#3]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
17-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 10.29%
YoY- 18.57%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 87,157 87,921 92,601 84,615 81,827 75,798 73,928 11.63%
PBT 6,806 11,281 15,464 11,806 10,103 9,479 11,975 -31.45%
Tax -1,270 -1,856 -1,817 -1,150 -1,208 -1,282 -2,012 -26.47%
NP 5,536 9,425 13,647 10,656 8,895 8,197 9,963 -32.48%
-
NP to SH 4,523 7,368 10,409 7,495 6,796 6,130 9,963 -41.01%
-
Tax Rate 18.66% 16.45% 11.75% 9.74% 11.96% 13.52% 16.80% -
Total Cost 81,621 78,496 78,954 73,959 72,932 67,601 63,965 17.69%
-
Net Worth 173,778 181,823 192,746 136,173 116,766 139,263 131,444 20.51%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div 3,570 - 11,752 - 5,838 - 8,372 -43.43%
Div Payout % 78.95% - 112.91% - 85.91% - 84.03% -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 173,778 181,823 192,746 136,173 116,766 139,263 131,444 20.51%
NOSH 119,026 118,838 117,528 117,390 116,766 118,019 83,722 26.51%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 6.35% 10.72% 14.74% 12.59% 10.87% 10.81% 13.48% -
ROE 2.60% 4.05% 5.40% 5.50% 5.82% 4.40% 7.58% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 73.22 73.98 78.79 72.08 70.08 64.22 88.30 -11.76%
EPS 3.80 6.20 8.80 6.40 5.80 5.20 11.90 -53.37%
DPS 3.00 0.00 10.00 0.00 5.00 0.00 10.00 -55.28%
NAPS 1.46 1.53 1.64 1.16 1.00 1.18 1.57 -4.73%
Adjusted Per Share Value based on latest NOSH - 117,390
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 77.03 77.71 81.84 74.79 72.32 66.99 65.34 11.63%
EPS 4.00 6.51 9.20 6.62 6.01 5.42 8.81 -41.01%
DPS 3.16 0.00 10.39 0.00 5.16 0.00 7.40 -43.38%
NAPS 1.5359 1.607 1.7036 1.2036 1.032 1.2309 1.1618 20.51%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 2.18 2.50 2.14 2.15 2.55 2.73 3.56 -
P/RPS 2.98 3.38 2.72 2.98 3.64 4.25 4.03 -18.27%
P/EPS 57.37 40.32 24.16 33.67 43.81 52.56 29.92 54.52%
EY 1.74 2.48 4.14 2.97 2.28 1.90 3.34 -35.33%
DY 1.38 0.00 4.67 0.00 1.96 0.00 2.81 -37.83%
P/NAPS 1.49 1.63 1.30 1.85 2.55 2.31 2.27 -24.53%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 10/08/06 17/05/06 23/02/06 17/11/05 11/08/05 12/05/05 24/02/05 -
Price 1.91 2.40 2.61 2.09 2.05 2.67 3.54 -
P/RPS 2.61 3.24 3.31 2.90 2.93 4.16 4.01 -24.95%
P/EPS 50.26 38.71 29.47 32.73 35.22 51.40 29.75 41.98%
EY 1.99 2.58 3.39 3.05 2.84 1.95 3.36 -29.54%
DY 1.57 0.00 3.83 0.00 2.44 0.00 2.82 -32.39%
P/NAPS 1.31 1.57 1.59 1.80 2.05 2.26 2.25 -30.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment