[MKLAND] QoQ Cumulative Quarter Result on 31-Oct-2000 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
20-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- 26.35%
YoY- 64.73%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 252,073 79,732 419,759 289,223 183,850 0 277,357 -6.53%
PBT 48,958 13,920 62,529 40,751 31,927 0 36,952 22.01%
Tax -14,637 -4,250 -21,803 -13,235 -10,150 0 -523 955.65%
NP 34,321 9,670 40,726 27,516 21,777 0 36,429 -4.12%
-
NP to SH 34,321 9,670 40,726 27,516 21,777 0 36,429 -4.12%
-
Tax Rate 29.90% 30.53% 34.87% 32.48% 31.79% - 1.42% -
Total Cost 217,752 70,062 379,033 261,707 162,073 0 240,928 -6.90%
-
Net Worth 309,743 284,411 0 262,733 255,782 0 240,431 19.62%
Dividend
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 309,743 284,411 0 262,733 255,782 0 240,431 19.62%
NOSH 356,026 355,514 355,065 355,045 355,252 364,290 364,290 -1.61%
Ratio Analysis
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 13.62% 12.13% 9.70% 9.51% 11.84% 0.00% 13.13% -
ROE 11.08% 3.40% 0.00% 10.47% 8.51% 0.00% 15.15% -
Per Share
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 70.80 22.43 118.22 81.46 51.75 0.00 76.14 -5.01%
EPS 9.64 2.72 11.47 7.75 6.13 0.00 10.00 -2.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.80 0.00 0.74 0.72 0.00 0.66 21.58%
Adjusted Per Share Value based on latest NOSH - 354,259
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 20.88 6.61 34.78 23.96 15.23 0.00 22.98 -6.55%
EPS 2.84 0.80 3.37 2.28 1.80 0.00 3.02 -4.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2566 0.2356 0.00 0.2177 0.2119 0.00 0.1992 19.61%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 29/06/01 30/03/01 26/12/00 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 2.25 1.03 1.47 1.95 2.66 3.16 2.63 -
P/RPS 1.91 4.59 1.24 2.39 5.14 0.00 3.45 -34.17%
P/EPS 19.67 37.87 12.82 25.16 43.39 0.00 26.30 -18.57%
EY 5.08 2.64 7.80 3.97 2.30 0.00 3.80 22.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.29 0.00 2.64 3.69 0.00 3.98 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/08/01 28/05/01 - 20/12/00 07/09/00 - 30/03/00 -
Price 1.64 1.43 0.00 1.55 2.25 0.00 4.12 -
P/RPS 1.39 6.38 0.00 1.90 4.35 0.00 5.41 -61.75%
P/EPS 14.34 52.57 0.00 20.00 36.70 0.00 41.20 -52.59%
EY 6.98 1.90 0.00 5.00 2.72 0.00 2.43 110.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.79 0.00 2.09 3.12 0.00 6.24 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment