[MKLAND] QoQ TTM Result on 31-Oct-2000 [#3]

Announcement Date
20-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -35.0%
YoY- 83.81%
Quarter Report
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 211,218 211,218 131,486 112,111 175,047 193,187 193,187 6.51%
PBT 34,616 34,616 20,696 20,122 30,408 30,802 30,802 8.60%
Tax -12,154 -12,154 -7,904 -397 -62 -346 -346 1139.74%
NP 22,462 22,462 12,792 19,725 30,346 30,456 30,456 -19.37%
-
NP to SH 22,462 22,462 12,792 19,725 30,346 30,456 30,456 -19.37%
-
Tax Rate 35.11% 35.11% 38.19% 1.97% 0.20% 1.12% 1.12% -
Total Cost 188,756 188,756 118,694 92,386 144,701 162,731 162,731 11.06%
-
Net Worth 0 284,411 0 0 0 0 216,975 -
Dividend
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 0 284,411 0 0 0 0 216,975 -
NOSH 354,927 355,514 355,333 354,259 355,239 328,750 328,750 5.56%
Ratio Analysis
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 10.63% 10.63% 9.73% 17.59% 17.34% 15.77% 15.77% -
ROE 0.00% 7.90% 0.00% 0.00% 0.00% 0.00% 14.04% -
Per Share
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 59.51 59.41 37.00 31.65 49.28 58.76 58.76 0.90%
EPS 6.33 6.32 3.60 5.57 8.54 9.26 9.26 -23.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.80 0.00 0.00 0.00 0.00 0.66 -
Adjusted Per Share Value based on latest NOSH - 354,259
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 17.50 17.50 10.89 9.29 14.50 16.01 16.01 6.49%
EPS 1.86 1.86 1.06 1.63 2.51 2.52 2.52 -19.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2356 0.00 0.00 0.00 0.00 0.1798 -
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 29/06/01 30/03/01 26/12/00 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 2.25 1.03 1.47 1.95 2.66 3.16 2.63 -
P/RPS 3.78 1.73 3.97 6.16 5.40 5.38 4.48 -11.32%
P/EPS 35.55 16.30 40.83 35.02 31.14 34.11 28.39 17.24%
EY 2.81 6.13 2.45 2.86 3.21 2.93 3.52 -14.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.29 0.00 0.00 0.00 0.00 3.98 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment