[TECHBASE] QoQ Cumulative Quarter Result on 31-Jan-2000 [#2]

Stock
[TECHBASE] TECHBASE INDUSTRIES BERHAD
Announcement Date
29-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jan-2000 [#2]
Profit Trend
QoQ- 51.64%
YoY- -19.52%
Quarter Report
Latest QR
Upcoming QR
TECHBASE's Result
TECHBASE's Financial Summary
View:
Show?
Cumulative Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 47,317 142,155 94,425 68,826 40,075 132,120 88,744 0.64%
PBT 3,338 7,631 5,558 4,745 3,233 5,185 5,570 0.52%
Tax -762 -1,955 -1,103 -825 -648 718 184 -
NP 2,576 5,676 4,455 3,920 2,585 5,903 5,754 0.81%
-
NP to SH 2,576 5,676 4,455 3,920 2,585 5,903 5,754 0.81%
-
Tax Rate 22.83% 25.62% 19.85% 17.39% 20.04% -13.85% -3.30% -
Total Cost 44,741 136,479 89,970 64,906 37,490 126,217 82,990 0.62%
-
Net Worth 53,200 30,778 29,924 29,440 0 25,183 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 53,200 30,778 29,924 29,440 0 25,183 0 -100.00%
NOSH 39,999 19,985 16,002 16,000 16,156 15,938 16,001 -0.92%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 5.44% 3.99% 4.72% 5.70% 6.45% 4.47% 6.48% -
ROE 4.84% 18.44% 14.89% 13.32% 0.00% 23.44% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 118.29 711.28 590.08 430.16 248.05 828.92 554.61 1.58%
EPS 6.44 28.40 27.84 24.50 16.00 29.50 35.96 1.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.54 1.87 1.84 0.00 1.58 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,007
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 15.79 47.43 31.51 22.96 13.37 44.08 29.61 0.63%
EPS 0.86 1.89 1.49 1.31 0.86 1.97 1.92 0.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1775 0.1027 0.0998 0.0982 0.00 0.084 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 1.50 1.50 3.34 2.29 0.00 0.00 0.00 -
P/RPS 1.27 0.21 0.57 0.53 0.00 0.00 0.00 -100.00%
P/EPS 23.29 5.28 12.00 9.35 0.00 0.00 0.00 -100.00%
EY 4.29 18.93 8.34 10.70 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.97 1.79 1.24 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 02/02/01 06/11/00 08/06/00 29/03/00 27/12/99 30/09/99 - -
Price 1.15 1.30 2.77 3.58 0.00 0.00 0.00 -
P/RPS 0.97 0.18 0.47 0.83 0.00 0.00 0.00 -100.00%
P/EPS 17.86 4.58 9.95 14.61 0.00 0.00 0.00 -100.00%
EY 5.60 21.85 10.05 6.84 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.84 1.48 1.95 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment