[TECHBASE] QoQ Cumulative Quarter Result on 31-Oct-1998 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
31-Oct-1998 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 132,120 88,744 63,297 32,307 557.35%
PBT 5,185 5,570 4,719 2,004 256.43%
Tax 718 184 152 74 1986.75%
NP 5,903 5,754 4,871 2,078 303.85%
-
NP to SH 5,903 5,754 4,871 2,078 303.85%
-
Tax Rate -13.85% -3.30% -3.22% -3.69% -
Total Cost 126,217 82,990 58,426 30,229 575.87%
-
Net Worth 25,183 0 0 0 -
Dividend
31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 25,183 0 0 0 -
NOSH 15,938 16,001 16,001 15,984 -0.38%
Ratio Analysis
31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 4.47% 6.48% 7.70% 6.43% -
ROE 23.44% 0.00% 0.00% 0.00% -
Per Share
31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 828.92 554.61 395.56 202.11 559.90%
EPS 29.50 35.96 30.44 13.00 199.09%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.58 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 15,984
31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 43.87 29.47 21.02 10.73 557.14%
EPS 1.96 1.91 1.62 0.69 303.83%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0836 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 30/09/99 - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment