[FPI] QoQ Cumulative Quarter Result on 31-Mar-2000 [#4]

Announcement Date
24-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 16.47%
YoY- -34.34%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 367,741 247,681 108,237 346,834 259,030 172,117 0 -100.00%
PBT 16,810 10,525 4,988 19,521 14,563 9,185 0 -100.00%
Tax -2,116 -2,116 -1,167 -3,619 -910 -1,044 0 -100.00%
NP 14,694 8,409 3,821 15,902 13,653 8,141 0 -100.00%
-
NP to SH 14,694 8,409 3,821 15,902 13,653 8,141 0 -100.00%
-
Tax Rate 12.59% 20.10% 23.40% 18.54% 6.25% 11.37% - -
Total Cost 353,047 239,272 104,416 330,932 245,377 163,976 0 -100.00%
-
Net Worth 178,655 172,114 168,091 152,339 110,862 99,081 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 178,655 172,114 168,091 152,339 110,862 99,081 0 -100.00%
NOSH 81,952 81,959 81,995 76,169 54,612 19,856 58,258 -0.34%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.00% 3.40% 3.53% 4.58% 5.27% 4.73% 0.00% -
ROE 8.22% 4.89% 2.27% 10.44% 12.32% 8.22% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 448.73 302.20 132.00 455.34 474.31 866.82 0.00 -100.00%
EPS 17.93 10.26 4.66 20.88 25.00 41.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.10 2.05 2.00 2.03 4.99 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 81,941
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 142.47 95.96 41.93 134.37 100.35 66.68 0.00 -100.00%
EPS 5.69 3.26 1.48 6.16 5.29 3.15 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6921 0.6668 0.6512 0.5902 0.4295 0.3839 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 29/11/00 15/08/00 24/05/00 15/02/00 18/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment