[FPI] QoQ Cumulative Quarter Result on 31-Dec-2000 [#3]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 74.74%
YoY- 7.62%
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 176,111 82,982 439,456 367,741 247,681 108,237 346,834 -36.32%
PBT 9,059 3,695 18,097 16,810 10,525 4,988 19,521 -40.03%
Tax -2,216 -860 -2,850 -2,116 -2,116 -1,167 -3,619 -27.86%
NP 6,843 2,835 15,247 14,694 8,409 3,821 15,902 -42.97%
-
NP to SH 6,843 2,835 15,247 14,694 8,409 3,821 15,902 -42.97%
-
Tax Rate 24.46% 23.27% 15.75% 12.59% 20.10% 23.40% 18.54% -
Total Cost 169,268 80,147 424,209 353,047 239,272 104,416 330,932 -36.01%
-
Net Worth 179,475 181,898 176,151 178,655 172,114 168,091 152,339 11.53%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 4,096 - - - - -
Div Payout % - - 26.87% - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 179,475 181,898 176,151 178,655 172,114 168,091 152,339 11.53%
NOSH 81,952 81,936 81,931 81,952 81,959 81,995 76,169 4.99%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.89% 3.42% 3.47% 4.00% 3.40% 3.53% 4.58% -
ROE 3.81% 1.56% 8.66% 8.22% 4.89% 2.27% 10.44% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 214.90 101.28 536.37 448.73 302.20 132.00 455.34 -39.35%
EPS 8.35 3.46 18.60 17.93 10.26 4.66 20.88 -45.69%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.22 2.15 2.18 2.10 2.05 2.00 6.23%
Adjusted Per Share Value based on latest NOSH - 81,955
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 68.23 32.15 170.26 142.48 95.96 41.94 134.38 -36.32%
EPS 2.65 1.10 5.91 5.69 3.26 1.48 6.16 -42.98%
DPS 0.00 0.00 1.59 0.00 0.00 0.00 0.00 -
NAPS 0.6954 0.7047 0.6825 0.6922 0.6668 0.6513 0.5902 11.54%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 23/08/01 24/05/01 27/02/01 29/11/00 15/08/00 24/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment