[FPI] QoQ Cumulative Quarter Result on 30-Sep-2000 [#2]

Stock
[FPI] FORMOSA PROSONIC INDUSTRIES
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 120.07%
YoY- 3.29%
Quarter Report
Latest QR
Upcoming QR
FPI's Result
FPI's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 82,982 439,456 367,741 247,681 108,237 346,834 259,030 1.16%
PBT 3,695 18,097 16,810 10,525 4,988 19,521 14,563 1.40%
Tax -860 -2,850 -2,116 -2,116 -1,167 -3,619 -910 0.05%
NP 2,835 15,247 14,694 8,409 3,821 15,902 13,653 1.60%
-
NP to SH 2,835 15,247 14,694 8,409 3,821 15,902 13,653 1.60%
-
Tax Rate 23.27% 15.75% 12.59% 20.10% 23.40% 18.54% 6.25% -
Total Cost 80,147 424,209 353,047 239,272 104,416 330,932 245,377 1.14%
-
Net Worth 181,898 176,151 178,655 172,114 168,091 152,339 110,862 -0.50%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - 4,096 - - - - - -
Div Payout % - 26.87% - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 181,898 176,151 178,655 172,114 168,091 152,339 110,862 -0.50%
NOSH 81,936 81,931 81,952 81,959 81,995 76,169 54,612 -0.41%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.42% 3.47% 4.00% 3.40% 3.53% 4.58% 5.27% -
ROE 1.56% 8.66% 8.22% 4.89% 2.27% 10.44% 12.32% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 101.28 536.37 448.73 302.20 132.00 455.34 474.31 1.57%
EPS 3.46 18.60 17.93 10.26 4.66 20.88 25.00 2.02%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.15 2.18 2.10 2.05 2.00 2.03 -0.09%
Adjusted Per Share Value based on latest NOSH - 81,928
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 32.15 170.25 142.47 95.96 41.93 134.37 100.35 1.16%
EPS 1.10 5.91 5.69 3.26 1.48 6.16 5.29 1.60%
DPS 0.00 1.59 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7047 0.6824 0.6921 0.6668 0.6512 0.5902 0.4295 -0.50%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/08/01 24/05/01 27/02/01 29/11/00 15/08/00 24/05/00 15/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment