[FPI] QoQ Cumulative Quarter Result on 30-Jun-2000 [#1]

Announcement Date
15-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -75.97%
YoY--%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 439,456 367,741 247,681 108,237 346,834 259,030 172,117 -0.94%
PBT 18,097 16,810 10,525 4,988 19,521 14,563 9,185 -0.68%
Tax -2,850 -2,116 -2,116 -1,167 -3,619 -910 -1,044 -1.01%
NP 15,247 14,694 8,409 3,821 15,902 13,653 8,141 -0.63%
-
NP to SH 15,247 14,694 8,409 3,821 15,902 13,653 8,141 -0.63%
-
Tax Rate 15.75% 12.59% 20.10% 23.40% 18.54% 6.25% 11.37% -
Total Cost 424,209 353,047 239,272 104,416 330,932 245,377 163,976 -0.95%
-
Net Worth 176,151 178,655 172,114 168,091 152,339 110,862 99,081 -0.58%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 4,096 - - - - - - -100.00%
Div Payout % 26.87% - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 176,151 178,655 172,114 168,091 152,339 110,862 99,081 -0.58%
NOSH 81,931 81,952 81,959 81,995 76,169 54,612 19,856 -1.42%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.47% 4.00% 3.40% 3.53% 4.58% 5.27% 4.73% -
ROE 8.66% 8.22% 4.89% 2.27% 10.44% 12.32% 8.22% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 536.37 448.73 302.20 132.00 455.34 474.31 866.82 0.48%
EPS 18.60 17.93 10.26 4.66 20.88 25.00 41.00 0.80%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.15 2.18 2.10 2.05 2.00 2.03 4.99 0.85%
Adjusted Per Share Value based on latest NOSH - 81,995
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 170.25 142.47 95.96 41.93 134.37 100.35 66.68 -0.94%
EPS 5.91 5.69 3.26 1.48 6.16 5.29 3.15 -0.63%
DPS 1.59 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6824 0.6921 0.6668 0.6512 0.5902 0.4295 0.3839 -0.58%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 27/02/01 29/11/00 15/08/00 24/05/00 15/02/00 18/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment