[SCIB] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -182.27%
YoY- -176.31%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 14,879 57,027 41,543 25,690 11,863 65,872 50,981 -55.96%
PBT -841 1,592 -2,234 -1,640 -581 234 1,609 -
Tax 0 0 0 0 0 6 0 -
NP -841 1,592 -2,234 -1,640 -581 240 1,609 -
-
NP to SH -841 1,592 -2,234 -1,640 -581 240 1,609 -
-
Tax Rate - 0.00% - - - -2.56% 0.00% -
Total Cost 15,720 55,435 43,777 27,330 12,444 65,632 49,372 -53.33%
-
Net Worth 50,902 52,329 47,828 48,538 50,010 49,454 51,429 -0.68%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 50,902 52,329 47,828 48,538 50,010 49,454 51,429 -0.68%
NOSH 73,771 73,703 73,582 73,542 73,544 72,727 73,470 0.27%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -5.65% 2.79% -5.38% -6.38% -4.90% 0.36% 3.16% -
ROE -1.65% 3.04% -4.67% -3.38% -1.16% 0.49% 3.13% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 20.17 77.37 56.46 34.93 16.13 90.57 69.39 -56.08%
EPS -1.14 2.16 -3.04 -2.23 -0.79 0.33 2.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.71 0.65 0.66 0.68 0.68 0.70 -0.95%
Adjusted Per Share Value based on latest NOSH - 73,541
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.20 8.44 6.15 3.80 1.76 9.75 7.55 -56.01%
EPS -0.12 0.24 -0.33 -0.24 -0.09 0.04 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0754 0.0775 0.0708 0.0719 0.0741 0.0732 0.0762 -0.70%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.60 0.59 0.66 0.72 0.855 0.81 0.76 -
P/RPS 2.97 0.76 1.17 2.06 5.30 0.89 1.10 93.78%
P/EPS -52.63 27.31 -21.74 -32.29 -108.23 245.45 34.70 -
EY -1.90 3.66 -4.60 -3.10 -0.92 0.41 2.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.83 1.02 1.09 1.26 1.19 1.09 -13.94%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 28/11/16 30/08/16 30/05/16 26/02/16 30/11/15 -
Price 0.68 0.56 0.54 0.72 0.705 0.86 0.78 -
P/RPS 3.37 0.72 0.96 2.06 4.37 0.95 1.12 108.28%
P/EPS -59.65 25.93 -17.79 -32.29 -89.24 260.61 35.62 -
EY -1.68 3.86 -5.62 -3.10 -1.12 0.38 2.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.79 0.83 1.09 1.04 1.26 1.11 -7.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment