[SCIB] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -115.61%
YoY- -185.52%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 73,578 76,720 60,924 55,762 71,576 55,725 64,511 2.21%
PBT -1,599 -6,066 2,616 -3,555 -1,237 -3,358 2,433 -
Tax 75 -140 0 6 -6 610 -2 -
NP -1,524 -6,206 2,616 -3,549 -1,243 -2,748 2,431 -
-
NP to SH -1,524 -6,206 2,616 -3,549 -1,243 -2,748 2,431 -
-
Tax Rate - - 0.00% - - - 0.08% -
Total Cost 75,102 82,926 58,308 59,311 72,819 58,473 62,080 3.22%
-
Net Worth 50,670 52,388 52,266 48,537 52,107 53,930 56,344 -1.75%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 50,670 52,388 52,266 48,537 52,107 53,930 56,344 -1.75%
NOSH 85,882 85,882 74,666 73,541 73,391 73,877 74,137 2.48%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -2.07% -8.09% 4.29% -6.36% -1.74% -4.93% 3.77% -
ROE -3.01% -11.85% 5.01% -7.31% -2.39% -5.10% 4.31% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 85.67 89.33 81.59 75.82 97.53 75.43 87.01 -0.25%
EPS -1.77 -7.23 3.50 -4.83 -1.69 -3.72 3.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.61 0.70 0.66 0.71 0.73 0.76 -4.13%
Adjusted Per Share Value based on latest NOSH - 73,541
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 10.90 11.36 9.02 8.26 10.60 8.25 9.55 2.22%
EPS -0.23 -0.92 0.39 -0.53 -0.18 -0.41 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.075 0.0776 0.0774 0.0719 0.0772 0.0799 0.0834 -1.75%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.955 0.67 0.65 0.72 0.89 0.675 0.39 -
P/RPS 1.11 0.75 0.80 0.95 0.91 0.89 0.45 16.23%
P/EPS -53.82 -9.27 18.55 -14.92 -52.55 -18.15 11.89 -
EY -1.86 -10.79 5.39 -6.70 -1.90 -5.51 8.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.10 0.93 1.09 1.25 0.92 0.51 21.23%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 30/08/18 29/08/17 30/08/16 26/08/15 25/08/14 06/08/13 -
Price 1.12 0.595 0.57 0.72 0.78 0.64 0.44 -
P/RPS 1.31 0.67 0.70 0.95 0.80 0.85 0.51 17.01%
P/EPS -63.12 -8.23 16.27 -14.92 -46.05 -17.21 13.42 -
EY -1.58 -12.14 6.15 -6.70 -2.17 -5.81 7.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 0.98 0.81 1.09 1.10 0.88 0.58 21.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment