[SCIB] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -41.14%
YoY- -176.31%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 70,600 75,046 59,174 51,380 71,600 57,786 61,066 2.44%
PBT 2,958 -13,130 -1,234 -3,280 4,298 904 760 25.40%
Tax 0 0 0 0 0 0 0 -
NP 2,958 -13,130 -1,234 -3,280 4,298 904 760 25.40%
-
NP to SH 2,958 -13,130 -1,234 -3,280 4,298 904 760 25.40%
-
Tax Rate 0.00% - - - 0.00% 0.00% 0.00% -
Total Cost 67,642 88,176 60,408 54,660 67,302 56,882 60,306 1.93%
-
Net Worth 50,670 52,388 51,416 48,538 52,253 54,091 55,538 -1.51%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 50,670 52,388 51,416 48,538 52,253 54,091 55,538 -1.51%
NOSH 85,882 85,882 73,452 73,542 73,595 74,098 73,076 2.72%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 4.19% -17.50% -2.09% -6.38% 6.00% 1.56% 1.24% -
ROE 5.84% -25.06% -2.40% -6.76% 8.23% 1.67% 1.37% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 82.21 87.38 80.56 69.86 97.29 77.99 83.56 -0.27%
EPS 3.44 -15.28 -1.68 -4.46 5.84 1.22 1.04 22.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.61 0.70 0.66 0.71 0.73 0.76 -4.13%
Adjusted Per Share Value based on latest NOSH - 73,541
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 10.72 11.39 8.98 7.80 10.87 8.77 9.27 2.45%
EPS 0.45 -1.99 -0.19 -0.50 0.65 0.14 0.12 24.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0769 0.0795 0.0781 0.0737 0.0793 0.0821 0.0843 -1.51%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.955 0.67 0.65 0.72 0.89 0.675 0.39 -
P/RPS 1.16 0.77 0.81 1.03 0.91 0.87 0.47 16.24%
P/EPS 27.73 -4.38 -38.69 -16.14 15.24 55.33 37.50 -4.90%
EY 3.61 -22.82 -2.58 -6.19 6.56 1.81 2.67 5.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.10 0.93 1.09 1.25 0.92 0.51 21.23%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 30/08/18 29/08/17 30/08/16 26/08/15 25/08/14 06/08/13 -
Price 1.12 0.595 0.57 0.72 0.78 0.64 0.44 -
P/RPS 1.36 0.68 0.71 1.03 0.80 0.82 0.53 16.99%
P/EPS 32.52 -3.89 -33.93 -16.14 13.36 52.46 42.31 -4.28%
EY 3.08 -25.69 -2.95 -6.19 7.49 1.91 2.36 4.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 0.98 0.81 1.09 1.10 0.88 0.58 21.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment