[LBALUM] QoQ Cumulative Quarter Result on 31-Jan-2001 [#3]

Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- 42.3%
YoY- -11.59%
View:
Show?
Cumulative Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 83,129 41,496 152,513 112,226 80,731 39,182 126,284 -24.27%
PBT 9,055 4,890 15,397 11,819 8,250 4,105 15,953 -31.37%
Tax -185 -100 -2,230 -2,740 -1,870 -1,080 -1,691 -77.03%
NP 8,870 4,790 13,167 9,079 6,380 3,025 14,262 -27.07%
-
NP to SH 8,870 4,790 13,167 9,079 6,380 3,025 14,262 -27.07%
-
Tax Rate 2.04% 2.04% 14.48% 23.18% 22.67% 26.31% 10.60% -
Total Cost 74,259 36,706 139,346 103,147 74,351 36,157 112,022 -23.91%
-
Net Worth 107,119 103,108 97,920 96,015 93,381 90,161 86,758 15.04%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - 1,958 - - - - -
Div Payout % - - 14.87% - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 107,119 103,108 97,920 96,015 93,381 90,161 86,758 15.04%
NOSH 65,316 65,258 65,280 65,316 65,301 65,334 55,973 10.80%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 10.67% 11.54% 8.63% 8.09% 7.90% 7.72% 11.29% -
ROE 8.28% 4.65% 13.45% 9.46% 6.83% 3.36% 16.44% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 127.27 63.59 233.63 171.82 123.63 59.97 225.61 -31.65%
EPS 13.58 7.34 20.17 13.90 9.77 4.63 25.48 -34.18%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.58 1.50 1.47 1.43 1.38 1.55 3.82%
Adjusted Per Share Value based on latest NOSH - 65,351
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 19.15 9.56 35.12 25.85 18.59 9.02 29.08 -24.25%
EPS 2.04 1.10 3.03 2.09 1.47 0.70 3.28 -27.07%
DPS 0.00 0.00 0.45 0.00 0.00 0.00 0.00 -
NAPS 0.2467 0.2375 0.2255 0.2211 0.2151 0.2076 0.1998 15.04%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 28/12/01 28/09/01 28/06/01 29/03/01 22/12/00 29/09/00 23/06/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment