[LBALUM] QoQ Quarter Result on 31-Jan-2001 [#3]

Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- -19.55%
YoY- -13.41%
View:
Show?
Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 41,633 41,496 40,287 31,495 41,549 39,182 32,659 17.51%
PBT 4,165 4,890 3,578 3,569 4,145 4,105 4,147 0.28%
Tax -85 -100 510 -870 -790 -1,080 -154 -32.63%
NP 4,080 4,790 4,088 2,699 3,355 3,025 3,993 1.44%
-
NP to SH 4,080 4,790 4,088 2,699 3,355 3,025 3,993 1.44%
-
Tax Rate 2.04% 2.04% -14.25% 24.38% 19.06% 26.31% 3.71% -
Total Cost 37,553 36,706 36,199 28,796 38,194 36,157 28,666 19.66%
-
Net Worth 107,059 103,108 97,955 96,066 93,339 90,161 86,804 14.96%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - 1,959 - - - 1,680 -
Div Payout % - - 47.92% - - - 42.08% -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 107,059 103,108 97,955 96,066 93,339 90,161 86,804 14.96%
NOSH 65,280 65,258 65,303 65,351 65,272 65,334 56,002 10.72%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 9.80% 11.54% 10.15% 8.57% 8.07% 7.72% 12.23% -
ROE 3.81% 4.65% 4.17% 2.81% 3.59% 3.36% 4.60% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 63.78 63.59 61.69 48.19 63.65 59.97 58.32 6.13%
EPS 6.25 7.34 6.26 4.13 5.14 4.63 7.13 -8.38%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 1.64 1.58 1.50 1.47 1.43 1.38 1.55 3.82%
Adjusted Per Share Value based on latest NOSH - 65,351
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 9.59 9.56 9.28 7.25 9.57 9.02 7.52 17.54%
EPS 0.94 1.10 0.94 0.62 0.77 0.70 0.92 1.44%
DPS 0.00 0.00 0.45 0.00 0.00 0.00 0.39 -
NAPS 0.2466 0.2375 0.2256 0.2212 0.215 0.2076 0.1999 14.97%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 28/12/01 28/09/01 28/06/01 29/03/01 22/12/00 29/09/00 23/06/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment