[LBALUM] YoY TTM Result on 31-Jan-2001 [#3]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- -3.1%
YoY- 27.3%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
TTM Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 190,594 151,679 162,319 144,885 93,625 19.43%
PBT 14,501 18,169 17,001 15,966 11,806 5.27%
Tax -2,831 -1,353 171 -2,894 -1,537 16.48%
NP 11,670 16,816 17,172 13,072 10,269 3.24%
-
NP to SH 11,670 16,816 17,172 13,072 10,269 3.24%
-
Tax Rate 19.52% 7.45% -1.01% 18.13% 13.02% -
Total Cost 178,924 134,863 145,147 131,813 83,356 21.02%
-
Net Worth 67,976 126,698 111,066 96,066 83,381 -4.97%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div 3,298 5,602 1,959 1,680 - -
Div Payout % 28.27% 33.32% 11.41% 12.85% - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 67,976 126,698 111,066 96,066 83,381 -4.97%
NOSH 67,976 65,988 65,333 65,351 55,960 4.97%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 6.12% 11.09% 10.58% 9.02% 10.97% -
ROE 17.17% 13.27% 15.46% 13.61% 12.32% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 280.38 229.86 248.45 221.70 167.31 13.76%
EPS 17.17 25.48 26.28 20.00 18.35 -1.64%
DPS 4.85 8.52 3.00 2.57 0.00 -
NAPS 1.00 1.92 1.70 1.47 1.49 -9.48%
Adjusted Per Share Value based on latest NOSH - 65,351
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 43.89 34.93 37.38 33.37 21.56 19.43%
EPS 2.69 3.87 3.95 3.01 2.37 3.21%
DPS 0.76 1.29 0.45 0.39 0.00 -
NAPS 0.1566 0.2918 0.2558 0.2212 0.192 -4.96%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 26/03/04 28/03/03 29/03/02 29/03/01 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment