[PLS] QoQ Cumulative Quarter Result on 30-Jun-2019 [#1]

Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 83.88%
YoY- 25.42%
Quarter Report
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 88,467 66,930 43,067 17,715 63,195 50,240 31,271 99.90%
PBT -8,471 186 -1,908 -3,915 -24,660 -10,385 -5,347 35.86%
Tax -898 -1,756 -600 341 3,240 518 248 -
NP -9,369 -1,570 -2,508 -3,574 -21,420 -9,867 -5,099 49.96%
-
NP to SH -6,333 -734 -1,389 -2,379 -14,762 -6,717 -3,354 52.70%
-
Tax Rate - 944.09% - - - - - -
Total Cost 97,836 68,500 45,575 21,289 84,615 60,107 36,370 93.30%
-
Net Worth 187,659 193,235 192,604 191,587 194,042 184,062 187,427 0.08%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 187,659 193,235 192,604 191,587 194,042 184,062 187,427 0.08%
NOSH 350,700 350,700 350,700 350,700 350,700 326,700 326,700 4.83%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -10.59% -2.35% -5.82% -20.17% -33.90% -19.64% -16.31% -
ROE -3.37% -0.38% -0.72% -1.24% -7.61% -3.65% -1.79% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 25.23 19.08 12.28 5.05 18.02 15.38 9.57 90.72%
EPS -1.81 -0.21 -0.40 -0.68 -4.21 -2.06 -1.03 45.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5351 0.551 0.5492 0.5463 0.5533 0.5634 0.5737 -4.53%
Adjusted Per Share Value based on latest NOSH - 350,700
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 19.27 14.58 9.38 3.86 13.77 10.94 6.81 99.93%
EPS -1.38 -0.16 -0.30 -0.52 -3.22 -1.46 -0.73 52.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4088 0.4209 0.4195 0.4173 0.4227 0.4009 0.4083 0.08%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.48 0.84 0.69 0.975 0.97 0.90 0.90 -
P/RPS 1.90 4.40 5.62 19.30 5.38 5.85 9.40 -65.52%
P/EPS -26.58 -401.35 -174.21 -143.73 -23.04 -43.77 -87.67 -54.83%
EY -3.76 -0.25 -0.57 -0.70 -4.34 -2.28 -1.14 121.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.52 1.26 1.78 1.75 1.60 1.57 -30.96%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 28/02/20 29/11/19 29/08/19 18/06/19 28/02/19 29/11/18 -
Price 0.635 0.645 0.81 0.80 0.95 0.94 0.90 -
P/RPS 2.52 3.38 6.60 15.84 5.27 6.11 9.40 -58.39%
P/EPS -35.16 -308.18 -204.51 -117.93 -22.57 -45.72 -87.67 -45.58%
EY -2.84 -0.32 -0.49 -0.85 -4.43 -2.19 -1.14 83.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.17 1.47 1.46 1.72 1.67 1.57 -16.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment