[PLS] QoQ Quarter Result on 30-Jun-2019 [#1]

Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 70.43%
YoY- 25.42%
Quarter Report
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 21,536 23,864 25,351 17,715 12,955 18,969 19,349 7.39%
PBT -8,657 2,093 2,007 -3,915 -14,274 -5,039 528 -
Tax 858 -1,155 -941 341 2,721 271 -915 -
NP -7,799 938 1,066 -3,574 -11,553 -4,768 -387 639.19%
-
NP to SH -5,599 655 989 -2,379 -8,045 -3,363 -164 950.13%
-
Tax Rate - 55.18% 46.89% - - - 173.30% -
Total Cost 29,335 22,926 24,285 21,289 24,508 23,737 19,736 30.21%
-
Net Worth 187,659 193,235 192,604 191,587 194,042 184,062 187,427 0.08%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 187,659 193,235 192,604 191,587 194,042 184,062 187,427 0.08%
NOSH 350,700 350,700 350,700 350,700 350,700 326,700 326,700 4.83%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -36.21% 3.93% 4.20% -20.17% -89.18% -25.14% -2.00% -
ROE -2.98% 0.34% 0.51% -1.24% -4.15% -1.83% -0.09% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 6.14 6.80 7.23 5.05 3.69 5.81 5.92 2.46%
EPS -1.60 0.19 0.28 -0.68 -2.29 -1.03 -0.05 905.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5351 0.551 0.5492 0.5463 0.5533 0.5634 0.5737 -4.53%
Adjusted Per Share Value based on latest NOSH - 350,700
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 4.90 5.43 5.77 4.03 2.95 4.31 4.40 7.43%
EPS -1.27 0.15 0.22 -0.54 -1.83 -0.76 -0.04 900.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4269 0.4396 0.4381 0.4358 0.4414 0.4187 0.4263 0.09%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.48 0.84 0.69 0.975 0.97 0.90 0.90 -
P/RPS 7.82 12.34 9.55 19.30 26.26 15.50 15.20 -35.76%
P/EPS -30.07 449.75 244.67 -143.73 -42.28 -87.43 -1,792.87 -93.43%
EY -3.33 0.22 0.41 -0.70 -2.36 -1.14 -0.06 1351.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.52 1.26 1.78 1.75 1.60 1.57 -30.96%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 28/02/20 29/11/19 29/08/19 18/06/19 28/02/19 29/11/18 -
Price 0.635 0.645 0.81 0.80 0.95 0.94 0.90 -
P/RPS 10.34 9.48 11.21 15.84 25.72 16.19 15.20 -22.63%
P/EPS -39.77 345.35 287.23 -117.93 -41.41 -91.32 -1,792.87 -92.08%
EY -2.51 0.29 0.35 -0.85 -2.41 -1.10 -0.06 1102.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.17 1.47 1.46 1.72 1.67 1.57 -16.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment