[PLS] QoQ Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 35.54%
YoY- 25.42%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 88,467 89,240 86,134 70,860 63,195 66,986 62,542 25.98%
PBT -8,471 248 -3,816 -15,660 -24,660 -13,846 -10,694 -14.37%
Tax -898 -2,341 -1,200 1,364 3,240 690 496 -
NP -9,369 -2,093 -5,016 -14,296 -21,420 -13,156 -10,198 -5.49%
-
NP to SH -6,333 -978 -2,778 -9,516 -14,762 -8,956 -6,708 -3.75%
-
Tax Rate - 943.95% - - - - - -
Total Cost 97,836 91,333 91,150 85,156 84,615 80,142 72,740 21.82%
-
Net Worth 187,659 193,235 192,604 191,587 194,042 184,062 187,427 0.08%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 187,659 193,235 192,604 191,587 194,042 184,062 187,427 0.08%
NOSH 350,700 350,700 350,700 350,700 350,700 326,700 326,700 4.83%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -10.59% -2.35% -5.82% -20.17% -33.90% -19.64% -16.31% -
ROE -3.37% -0.51% -1.44% -4.97% -7.61% -4.87% -3.58% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 25.23 25.45 24.56 20.21 18.02 20.50 19.14 20.20%
EPS -1.81 -0.28 -0.80 -2.72 -4.21 -2.75 -2.06 -8.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5351 0.551 0.5492 0.5463 0.5533 0.5634 0.5737 -4.53%
Adjusted Per Share Value based on latest NOSH - 350,700
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 20.12 20.30 19.59 16.12 14.37 15.24 14.23 25.94%
EPS -1.44 -0.22 -0.63 -2.16 -3.36 -2.04 -1.53 -3.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4269 0.4396 0.4381 0.4358 0.4414 0.4187 0.4263 0.09%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.48 0.84 0.69 0.975 0.97 0.90 0.90 -
P/RPS 1.90 3.30 2.81 4.83 5.38 4.39 4.70 -45.29%
P/EPS -26.58 -301.01 -87.11 -35.93 -23.04 -32.83 -43.83 -28.33%
EY -3.76 -0.33 -1.15 -2.78 -4.34 -3.05 -2.28 39.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.52 1.26 1.78 1.75 1.60 1.57 -30.96%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 28/02/20 29/11/19 29/08/19 18/06/19 28/02/19 29/11/18 -
Price 0.635 0.645 0.81 0.80 0.95 0.94 0.90 -
P/RPS 2.52 2.53 3.30 3.96 5.27 4.58 4.70 -33.97%
P/EPS -35.16 -231.13 -102.26 -29.48 -22.57 -34.29 -43.83 -13.65%
EY -2.84 -0.43 -0.98 -3.39 -4.43 -2.92 -2.28 15.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.17 1.47 1.46 1.72 1.67 1.57 -16.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment