[PLS] QoQ Cumulative Quarter Result on 30-Sep-2008 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -6.92%
YoY- 24.25%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 8,970 17,116 18,243 13,412 5,619 35,103 23,659 -47.64%
PBT 387 -5,982 -968 -348 -461 -3,367 -2,828 -
Tax -6 871 -117 -72 -26 706 -66 -79.81%
NP 381 -5,111 -1,085 -420 -487 -2,661 -2,894 -
-
NP to SH 21 -4,168 -1,101 -556 -520 -3,094 -2,992 -
-
Tax Rate 1.55% - - - - - - -
Total Cost 8,589 22,227 19,328 13,832 6,106 37,764 26,553 -52.91%
-
Net Worth 45,087 68,859 71,500 72,770 72,345 77,722 73,011 -27.50%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 45,087 68,859 71,500 72,770 72,345 77,722 73,011 -27.50%
NOSH 210,000 325,729 323,823 327,058 325,000 346,666 325,217 -25.31%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 4.25% -29.86% -5.95% -3.13% -8.67% -7.58% -12.23% -
ROE 0.05% -6.05% -1.54% -0.76% -0.72% -3.98% -4.10% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 4.27 5.25 5.63 4.10 1.73 10.13 7.27 -29.88%
EPS 0.01 -1.28 -0.34 -0.17 -0.16 -0.95 -0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2147 0.2114 0.2208 0.2225 0.2226 0.2242 0.2245 -2.93%
Adjusted Per Share Value based on latest NOSH - 350,000
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 1.95 3.73 3.97 2.92 1.22 7.65 5.15 -47.69%
EPS 0.00 -0.91 -0.24 -0.12 -0.11 -0.67 -0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0982 0.15 0.1557 0.1585 0.1576 0.1693 0.159 -27.49%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.00 0.60 0.53 0.57 0.78 0.78 0.79 -
P/RPS 23.41 11.42 9.41 13.90 45.11 7.70 10.86 66.94%
P/EPS 10,000.00 -46.89 -155.88 -335.29 -487.50 -87.39 -85.87 -
EY 0.01 -2.13 -0.64 -0.30 -0.21 -1.14 -1.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.66 2.84 2.40 2.56 3.50 3.48 3.52 20.58%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 28/05/09 26/02/09 24/11/08 29/08/08 30/05/08 28/02/08 -
Price 1.15 0.80 0.65 0.79 0.81 0.61 0.73 -
P/RPS 26.92 15.22 11.54 19.26 46.85 6.02 10.03 93.24%
P/EPS 11,500.00 -62.52 -191.18 -464.71 -506.25 -68.35 -79.35 -
EY 0.01 -1.60 -0.52 -0.22 -0.20 -1.46 -1.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.36 3.78 2.94 3.55 3.64 2.72 3.25 39.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment