[PLS] YoY Quarter Result on 31-Mar-2009 [#4]

Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -271.06%
YoY- -1886.27%
Quarter Report
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 46,183 53,067 32,245 1,505 11,444 14,592 22,197 12.97%
PBT 1,140 5,613 6,425 -3,528 -539 838 1,434 -3.74%
Tax -3,059 -6,070 7,257 989 773 79 -536 33.64%
NP -1,919 -457 13,682 -2,539 234 917 898 -
-
NP to SH -1,383 -623 11,889 -2,026 -102 808 642 -
-
Tax Rate 268.33% 108.14% -112.95% - - -9.43% 37.38% -
Total Cost 48,102 53,524 18,563 4,044 11,210 13,675 21,299 14.52%
-
Net Worth 103,433 92,171 81,670 70,125 77,722 74,518 65,364 7.94%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 103,433 92,171 81,670 70,125 77,722 74,518 65,364 7.94%
NOSH 326,700 327,894 326,813 326,774 346,666 65,161 65,364 30.72%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -4.16% -0.86% 42.43% -168.70% 2.04% 6.28% 4.05% -
ROE -1.34% -0.68% 14.56% -2.89% -0.13% 1.08% 0.98% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 14.14 16.18 9.87 0.46 3.30 22.39 33.96 -13.57%
EPS -0.42 -0.19 3.64 -0.62 -0.03 1.24 0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3166 0.2811 0.2499 0.2146 0.2242 1.1436 1.00 -17.42%
Adjusted Per Share Value based on latest NOSH - 326,774
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 10.51 12.07 7.33 0.34 2.60 3.32 5.05 12.98%
EPS -0.31 -0.14 2.70 -0.46 -0.02 0.18 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2353 0.2097 0.1858 0.1595 0.1768 0.1695 0.1487 7.94%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.10 1.46 1.34 0.60 0.78 0.65 0.22 -
P/RPS 7.78 9.02 13.58 130.28 23.63 2.90 0.65 51.18%
P/EPS -259.85 -768.42 36.83 -96.77 -2,650.98 52.42 22.40 -
EY -0.38 -0.13 2.71 -1.03 -0.04 1.91 4.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.47 5.19 5.36 2.80 3.48 0.57 0.22 58.29%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/05/12 30/05/11 27/05/10 28/05/09 30/05/08 25/05/07 26/05/06 -
Price 1.10 1.30 1.22 0.80 0.61 0.64 0.29 -
P/RPS 7.78 8.03 12.37 173.70 18.48 2.86 0.85 44.58%
P/EPS -259.85 -684.21 33.54 -129.03 -2,073.20 51.61 29.53 -
EY -0.38 -0.15 2.98 -0.78 -0.05 1.94 3.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.47 4.62 4.88 3.73 2.72 0.56 0.29 51.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment