[PLS] YoY TTM Result on 30-Sep-2008 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 32.34%
YoY- -319.67%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 155,954 80,033 29,541 32,851 45,107 56,656 66,957 15.12%
PBT 25,603 12,908 -2,680 -3,075 2,539 6,216 3,004 42.89%
Tax -8,042 7,058 926 675 -581 -1,817 -1,320 35.12%
NP 17,561 19,966 -1,754 -2,400 1,958 4,399 1,684 47.78%
-
NP to SH 14,182 17,839 -425 -2,915 1,327 3,144 1,040 54.53%
-
Tax Rate 31.41% -54.68% - - 22.88% 29.23% 43.94% -
Total Cost 138,393 60,067 31,295 35,251 43,149 52,257 65,273 13.33%
-
Net Worth 102,561 88,459 72,047 77,875 75,449 72,513 68,223 7.02%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 102,561 88,459 72,047 77,875 75,449 72,513 68,223 7.02%
NOSH 326,836 327,142 329,736 350,000 65,205 65,204 65,600 30.67%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 11.26% 24.95% -5.94% -7.31% 4.34% 7.76% 2.52% -
ROE 13.83% 20.17% -0.59% -3.74% 1.76% 4.34% 1.52% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 47.72 24.46 8.96 9.39 69.18 86.89 102.07 -11.89%
EPS 4.34 5.45 -0.13 -0.83 2.04 4.82 1.59 18.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3138 0.2704 0.2185 0.2225 1.1571 1.1121 1.04 -18.09%
Adjusted Per Share Value based on latest NOSH - 350,000
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 35.47 18.20 6.72 7.47 10.26 12.89 15.23 15.12%
EPS 3.23 4.06 -0.10 -0.66 0.30 0.72 0.24 54.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2333 0.2012 0.1639 0.1771 0.1716 0.1649 0.1552 7.02%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.98 1.42 1.08 0.57 0.89 0.34 0.16 -
P/RPS 2.05 5.80 12.05 6.07 1.29 0.39 0.16 52.94%
P/EPS 22.58 26.04 -837.92 -68.44 43.73 7.05 10.09 14.36%
EY 4.43 3.84 -0.12 -1.46 2.29 14.18 9.91 -12.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 5.25 4.94 2.56 0.77 0.31 0.15 65.79%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 29/11/11 30/11/10 25/11/09 24/11/08 29/11/07 27/11/06 28/11/05 -
Price 1.01 1.49 1.09 0.79 0.93 0.34 0.17 -
P/RPS 2.12 6.09 12.17 8.42 1.34 0.39 0.17 52.25%
P/EPS 23.28 27.32 -845.68 -94.85 45.70 7.05 10.72 13.79%
EY 4.30 3.66 -0.12 -1.05 2.19 14.18 9.33 -12.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 5.51 4.99 3.55 0.80 0.31 0.16 64.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment