[PLS] YoY Annualized Quarter Result on 30-Sep-2008 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 46.54%
YoY- 24.25%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 145,394 80,242 46,410 26,824 31,328 51,880 56,320 17.11%
PBT 30,808 15,076 2,940 -696 -1,278 7,026 5,438 33.49%
Tax -3,750 -306 -40 -144 -80 -2,272 -1,786 13.15%
NP 27,058 14,770 2,900 -840 -1,358 4,754 3,652 39.60%
-
NP to SH 21,384 13,130 2,550 -1,112 -1,468 3,134 2,364 44.32%
-
Tax Rate 12.17% 2.03% 1.36% - - 32.34% 32.84% -
Total Cost 118,336 65,472 43,510 27,664 32,686 47,126 52,668 14.43%
-
Net Worth 102,603 88,317 71,432 72,770 75,831 72,610 67,916 7.11%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 102,603 88,317 71,432 72,770 75,831 72,610 67,916 7.11%
NOSH 326,972 326,616 326,923 327,058 65,535 65,291 65,303 30.78%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 18.61% 18.41% 6.25% -3.13% -4.33% 9.16% 6.48% -
ROE 20.84% 14.87% 3.57% -1.53% -1.94% 4.32% 3.48% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 44.47 24.57 14.20 8.20 47.80 79.46 86.24 -10.44%
EPS 6.54 4.02 0.78 -0.34 -2.24 4.80 3.62 10.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3138 0.2704 0.2185 0.2225 1.1571 1.1121 1.04 -18.09%
Adjusted Per Share Value based on latest NOSH - 350,000
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 33.07 18.25 10.56 6.10 7.13 11.80 12.81 17.11%
EPS 4.86 2.99 0.58 -0.25 -0.33 0.71 0.54 44.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2334 0.2009 0.1625 0.1655 0.1725 0.1652 0.1545 7.11%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.98 1.42 1.08 0.57 0.89 0.34 0.16 -
P/RPS 2.20 5.78 7.61 6.95 1.86 0.43 0.19 50.38%
P/EPS 14.98 35.32 138.46 -167.65 -39.73 7.08 4.42 22.54%
EY 6.67 2.83 0.72 -0.60 -2.52 14.12 22.63 -18.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 5.25 4.94 2.56 0.77 0.31 0.15 65.79%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 29/11/11 30/11/10 25/11/09 24/11/08 29/11/07 27/11/06 28/11/05 -
Price 1.01 1.49 1.09 0.79 0.93 0.34 0.17 -
P/RPS 2.27 6.06 7.68 9.63 1.95 0.43 0.20 49.88%
P/EPS 15.44 37.06 139.74 -232.35 -41.52 7.08 4.70 21.91%
EY 6.48 2.70 0.72 -0.43 -2.41 14.12 21.29 -17.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 5.51 4.99 3.55 0.80 0.31 0.16 64.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment