[PLS] QoQ Cumulative Quarter Result on 31-Dec-2011 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- 21.47%
YoY- 21.64%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 36,071 19,503 148,157 101,974 72,697 21,763 123,379 -55.85%
PBT 4,792 3,405 19,886 18,746 15,404 4,876 17,737 -58.10%
Tax -1,221 -818 -5,747 -2,688 -1,875 -130 -6,321 -66.48%
NP 3,571 2,587 14,139 16,058 13,529 4,746 11,416 -53.82%
-
NP to SH 3,787 2,708 11,605 12,988 10,692 4,286 10,054 -47.75%
-
Tax Rate 25.48% 24.02% 28.90% 14.34% 12.17% 2.67% 35.64% -
Total Cost 32,500 16,916 134,018 85,916 59,168 17,017 111,963 -56.06%
-
Net Worth 107,418 106,340 103,496 104,838 102,603 96,255 91,777 11.02%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 107,418 106,340 103,496 104,838 102,603 96,255 91,777 11.02%
NOSH 326,700 326,700 326,901 326,700 326,972 327,175 326,493 0.04%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 9.90% 13.26% 9.54% 15.75% 18.61% 21.81% 9.25% -
ROE 3.53% 2.55% 11.21% 12.39% 10.42% 4.45% 10.95% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 11.04 5.97 45.32 31.21 22.23 6.65 37.79 -55.87%
EPS 1.16 0.83 3.55 3.98 3.27 1.31 3.08 -47.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3288 0.3255 0.3166 0.3209 0.3138 0.2942 0.2811 10.98%
Adjusted Per Share Value based on latest NOSH - 326,700
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 7.86 4.25 32.27 22.21 15.83 4.74 26.87 -55.83%
EPS 0.82 0.59 2.53 2.83 2.33 0.93 2.19 -47.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.234 0.2316 0.2254 0.2284 0.2235 0.2097 0.1999 11.03%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 1.15 1.11 1.10 0.99 0.98 1.27 1.46 -
P/RPS 10.42 18.59 2.43 3.17 4.41 19.09 3.86 93.52%
P/EPS 99.21 133.91 30.99 24.90 29.97 96.95 47.41 63.38%
EY 1.01 0.75 3.23 4.02 3.34 1.03 2.11 -38.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 3.41 3.47 3.09 3.12 4.32 5.19 -23.04%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 30/11/12 28/08/12 30/05/12 27/02/12 29/11/11 25/08/11 30/05/11 -
Price 1.07 1.08 1.10 1.08 1.01 0.99 1.30 -
P/RPS 9.69 18.09 2.43 3.46 4.54 14.88 3.44 99.07%
P/EPS 92.31 130.29 30.99 27.17 30.89 75.57 42.22 68.21%
EY 1.08 0.77 3.23 3.68 3.24 1.32 2.37 -40.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 3.32 3.47 3.37 3.22 3.37 4.62 -20.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment